(As of dimanche, juin 10 2007)

Anaheim

ArenaArrowhead Pond of Anaheim
Capacity17 500
Ticket Price$60,00


Income

Current Funds$14 285 020
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$27 416 250
Farm Payroll$1 578 675
Prospect Fees$25 500
Coach$1 100 000
Games Remaining82
Total Game Expenses$367 322
Projected Expenses$30 120 425
Projected Balance-$15 835 405

Salary Commitment

Year: 2007$22 409 250
Year: 2008$8 966 750
Year: 2009$2 500 500
Year: 2010$0 000

 Pro Payroll

Sandis Ozolinsh 3 450 000(1)
Radoslav Suchy 3 000 000(1)
Mariusz Czerkawski 3 000 000(0)
Chris Gratton 2 255 000(1)
Rhett Warrener 1 758 750(2)
Taylor Pyatt 1 486 250(2)
Kristian Huselius 1 341 250(2)
Martin Gerber 1 200 000(3)
Patrick Thoresen 1 105 000(3)
Anders Eriksson 1 000 000(0)
Jared Aulin 920 000(0)
Brooks Orpik 850 000(2)
Ladislav Smid 850 000(1)
Michel Ouellet 850 000(1)
Dan Cleary 700 000(0)
John Grahame 605 000(1)
Andy Sutton 577 500(1)
Trevor Letowski 550 000(1)
Dan LaCouture 517 500(0)
Richard Park 500 000(1)
Paul Ranger 450 000(2)
Jeff Taffe 450 000(1)


 Farm Payroll

Mike Ricci 175 000(0)
Geoff Platt 150 500(3)
Andrei Kostitsyn 95 000(1)
Matt Keith 85 675(0)
Matthew Spiller 80 000(1)
Rob Davison 75 000(0)
Chris Heid 67 500(0)
Corey Crawford 60 000(2)
Jonas Nordqvist 60 000(2)
Evgeni Tunik 60 000(2)
Adam Henrich 60 000(2)
Evgeni Artukhin 55 000(2)
Konstantin Zakharov 55 000(2)
Andreas Valdix 50 000(2)
Shane O'Brien 45 000(2)
Glen Metropolit 45 000(1)
Randall Gelech 45 000(2)
P-A Parenteau 45 000(1)
Brett Sterling 45 000(2)
Joel Stepp 45 000(1)
Duvie Westcott 45 000(2)
Chris Mason 45 000(3)
Andrew Hutchinson 45 000(1)
Martin Prusek 45 000(0)




Atlanta

ArenaPhilips Arena
Capacity18 500
Ticket Price$55,00


Income

Current Funds$4 404 106
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$22 846 250
Farm Payroll$1 108 650
Prospect Fees$13 500
Coach$1 250 000
Games Remaining82
Total Game Expenses$307 541
Projected Expenses$25 218 400
Projected Balance-$20 814 294

Salary Commitment

Year: 2007$18 131 400
Year: 2008$7 070 000
Year: 2009$55 000
Year: 2010$0 000

 Pro Payroll

Jeremy Roenick 5 695 000(1)
Patrick Lalime 2 625 000(0)
Brian Sutherby 1 500 000(2)
Mike Grier 1 485 000(2)
Ian Laperrière 1 087 500(0)
Ivan Majesky 1 062 500(0)
Jay McKee 1 000 000(1)
Benoit Pouliot 950 000(1)
Phil Kessel 850 000(2)
Karel Pilar 843 750(0)
Filip Kuba 775 000(1)
Jim Slater 700 000(2)
Tommi Santala 700 000(1)
Michal Barinka 600 000(2)
Tomas Kloucek 577 500(1)
Michael Garnett 550 000(2)
Serge Aubin 495 000(1)
Juha-Matti Aaltonen 450 000(2)
Matt Pettinger 450 000(1)
Colton Fretter 450 000(2)


 Farm Payroll

Steve McCarthy 130 000(0)
Jani Hurme 85 000(1)
Mike Lundin 75 000(1)
Kurtis Foster 74 750(0)
Libor Ustrnul 65 000(2)
Patrick Davis 65 000(2)
Stephen Baby 60 000(1)
J-P Levasseur 60 000(2)
Geoff Paukovich 60 000(2)
Alexandre Vincent 55 000(3)
Daniel Corso 54 400(1)
Igor Mirnov 50 000(1)
Dean Sylvester 49 500(1)
Garnet Exelby 45 000(2)
Colin Stuart 45 000(2)
Lukas Bolf 45 000(2)
Alexander Mikhailishin45 000(2)
Dany Roussin 45 000(1)




Boston

ArenaTD Banknorth Garden
Capacity19 600
Ticket Price$55,00


Income

Current Funds$39 638 671
Home Games Remaining30
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$36 898 333
Farm Payroll$1 440 350
Prospect Fees$10 500
Coach$1 057 500
Games Remaining56
Total Game Expenses$480 569
Projected Expenses$26 911 881
Projected Balance$12 726 790

Salary Commitment

Year: 2007$33 709 250
Year: 2008$12 450 250
Year: 2009$3 630 000
Year: 2010$3 630 000

 Pro Payroll

Todd Bertuzzi 4 422 000(1)
Sergei Gonchar 3 700 000(2)
Pavel Datsyuk 3 630 000(5)
Martin Lapointe 3 333 333(0)
Anson Carter 2 850 000(1)
Michael Nylander 2 700 000(1)
Jiri Slegr 2 500 000(1)
Andrew Raycroft 2 200 000(2)
Brendan Witt 1 608 000(1)
Jason Wiemer 1 325 000(1)
P.J. Axelsson 1 237 500(1)
Branislav Mezei 1 127 500(1)
Michal Sivek 1 015 000(2)
Martin Samuelsson 950 000(1)
Tom Preissing 800 000(1)
Hannu Toivonen 750 000(2)
Mark Rycroft 750 000(1)
Jaroslav Modry 750 000(1)
Tomas Plihal 650 000(0)
Alexander Polushin 600 000(2)


 Farm Payroll

Dan McGillis 187 600(0)
Hal Gill 110 000(0)
Alexandre Picard 95 000(0)
Matt Henderson 87 500(0)
Sergei Zinovjev 87 500(1)
Lars Jonsson 85 000(2)
Andy Delmore 80 000(1)
Mark Hartigan 71 500(1)
Craig MacDonald 66 000(0)
Ivan Huml 65 250(2)
Vladslav Evseev 60 000(2)
Jan Kubista 55 000(2)
David Liffiton 55 000(2)
Victor Oreskovich 50 000(2)
Neil Little 50 000(0)
Carl Corazzini 50 000(0)
Matti Kaltiainen 50 000(2)
Jussi Timonen 45 000(2)
Andrew Joudrey 45 000(2)
Paul Bissonnette 45 000(2)




Buffalo

ArenaHSBC Arena
Capacity18 600
Ticket Price$65,00


Income

Current Funds$39 871 646
Home Games Remaining39
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 759 250
Farm Payroll$1 479 210
Prospect Fees$7 500
Coach$675 000
Games Remaining78
Total Game Expenses$462 451
Projected Expenses$36 071 157
Projected Balance$3 800 489

Salary Commitment

Year: 2007$33 973 460
Year: 2008$25 168 050
Year: 2009$18 763 050
Year: 2010$0 000

 Pro Payroll

Joe Thornton 4 005 000(3)
Dany Heatley 3 678 000(3)
Robert Lang 3 542 700(1)
Ilya Kovalchuk 3 108 800(3)
Trent Hunter 2 750 000(3)
Janne Niinimaa 2 713 500(1)
Kim Johnsson 2 500 000(2)
Brenden Morrow 1 983 750(3)
Marc-André Fleury 1 740 000(3)
Daniel Sedin 1 725 000(2)
Thomas Vanek 1 377 500(3)
Steve Eminger 1 025 000(0)
Ryan Miller 1 025 000(2)
Evgeni Malkin 950 000(0)
Lubomir Visnovsky 775 000(1)
Derek Armstrong 750 000(2)
David Tanabe 660 000(0)
Petr Buzek 550 000(0)
Brandon Reid 450 000(1)
Matt Cooke 450 000(1)


 Farm Payroll

Mike Dunham 226 460(1)
Tomas Malec 133 250(1)
Maxim Kuznetsov 120 000(3)
Jamie McLennan 117 000(1)
Eric Chouinard 110 000(1)
Mikael Holmqvist 82 500(1)
Bryan Adams 80 000(0)
Pavel Patera 70 000(1)
Michael Ryan 65 000(2)
Chris Thorburn 60 000(2)
Oliver Setzinger 55 000(2)
Herbert Vasiljevs 45 000(2)
Garret Stroshein 45 000(2)
Paul Gaustad 45 000(1)
Tony Martensson 45 000(1)
Andrei Skopintsev 45 000(1)
Yannick Tremblay 45 000(2)
Tobias Enstrom 45 000(2)
Dieter Kochan 45 000(2)




Calgary

ArenaPengrowth Saddledome
Capacity17 500
Ticket Price$50,00


Income

Current Funds$42 222 810
Home Games Remaining36
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$38 445 000
Farm Payroll$1 104 000
Prospect Fees$6 000
Coach$1 250 000
Games Remaining74
Total Game Expenses$497 622
Projected Expenses$36 824 024
Projected Balance$5 398 786

Salary Commitment

Year: 2007$34 342 500
Year: 2008$14 975 000
Year: 2009$9 350 000
Year: 2010$8 500 000

 Pro Payroll

Alexander Ovechkin 8 500 000(20)
Chris Pronger 8 500 000(1)
Tomas Vokoun 4 000 000(1)
Martin Havlat 1 320 000(0)
Eric Staal 1 200 000(1)
Alexander Semin 1 185 000(1)
Joni Pitkanen 1 185 000(1)
Rick Nash 1 185 000(0)
Nathan Horton 1 185 000(1)
Alexander Svitov 1 130 000(0)
Stanislav Chistov 1 130 000(2)
Scottie Upshall 1 125 000(2)
Darren McCarty 1 000 000(1)
Cameron Barker 950 000(1)
Jordan Staal 850 000(3)
Braydon Coburn 850 000(2)
Alvaro Montoya 850 000(2)
Patrice Bergeron 700 000(0)
Mike Egener 650 000(2)
Mark Giordano 500 000(2)
Petr Cajanek 450 000(0)


 Farm Payroll

Alexander Korolyuk 95 000(0)
Eric Nystrom 85 000(2)
Reinhard Divis 80 000(0)
Jesse Wallin 71 500(0)
Milan Hnilicka 70 000(0)
Sean Brown 67 500(1)
Brian McConnell 65 000(2)
Kari Haakana 55 000(0)
Brandon Prust 50 000(1)
Michael Rupp 50 000(2)
Tomi Maki 50 000(2)
Brad Tapper 50 000(0)
Bryan Young 45 000(2)
John Mitchell 45 000(2)
Martin Sonnenberg 45 000(1)
Zdenek Blatny 45 000(2)
Chris Zarb 45 000(2)
Ivan Kolozvary 45 000(2)
Jiri Cetkovsky 45 000(2)




Carolina

ArenaRBC Center
Capacity18 700
Ticket Price$55,00


Income

Current Funds$15 269 233
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$38 025 000
Farm Payroll$1 465 450
Prospect Fees$16 500
Coach$1 047 000
Games Remaining82
Total Game Expenses$494 560
Projected Expenses$40 553 950
Projected Balance-$25 284 717

Salary Commitment

Year: 2007$29 670 500
Year: 2008$23 328 000
Year: 2009$0 000
Year: 2010$0 000

 Pro Payroll

Jason Allison 7 750 000(2)
Rod Brind'Amour 5 000 000(2)
Yanic Perreault 2 950 000(2)
Joe Nieuwendyk 2 250 000(1)
Mattias Norstrom 2 000 000(0)
Jan Hrdina 1 750 000(2)
Andrew Brunette 1 600 000(0)
Steve Staios 1 500 000(2)
Chris Therien 1 400 000(0)
Trent Klatt 1 350 000(1)
Brian Boucher 1 340 000(0)
Glen Wesley 1 250 000(0)
Brian Pothier 1 000 000(2)
Jaroslav Svoboda 990 000(0)
Sidney Crosby 950 000(1)
Randy Robitaille 920 000(2)
Henrik Tallinder 800 000(0)
Cam Ward 750 000(2)
Dave Scatchard 725 000(1)
Craig Adams 700 000(1)
Nick Johnson 600 000(2)
Matej Trojovsky 450 000(2)


 Farm Payroll

Artem Chubarov 103 500(0)
Eric Cairns 100 000(2)
Samuel Pahlsson 100 000(1)
Steve Webb 100 000(2)
Ryan Bayda 98 000(2)
Aaron Ward 81 950(0)
Mattias Timander 72 500(1)
Niklas Sundstrom 70 000(0)
Bryan Bickell 65 000(2)
Maxime Daigneault 60 000(1)
Dan Lacosta 55 000(2)
Aki Seitsonen 50 000(2)
Brian Ihnacak 50 000(2)
Michal Valent 50 000(2)
Jesse Boulerice 49 500(0)
Lance Ward 45 000(1)
Tyson Strachan 45 000(2)
Igor Pohanka 45 000(1)
Mike Watt 45 000(0)
Cory Cross 45 000(0)
Riku Hahl 45 000(0)
Francis Bélanger 45 000(2)
Jan Holub 45 000(1)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$65,00


Income

Current Funds$38 029 342
Home Games Remaining36
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$40 788 750
Farm Payroll$1 435 185
Prospect Fees$18 000
Coach$1 125 000
Games Remaining69
Total Game Expenses$528 865
Projected Expenses$36 491 689
Projected Balance$1 537 653

Salary Commitment

Year: 2007$36 145 810
Year: 2008$26 847 310
Year: 2009$15 051 060
Year: 2010$4 950 000

 Pro Payroll

Sergei Zubov 7 500 000(3)
Martin Brodeur 5 360 000(1)
Simon Gagné 4 950 000(5)
Markus Naslund 4 690 000(2)
Alexei Zhitnik 3 250 000(0)
Darius Kasparaitis 2 015 000(0)
Raffi Torres 1 558 750(2)
Ryan Whitney 1 525 000(3)
Vaclav Prospal 1 250 000(2)
Milan Michalek 1 240 000(1)
Mike York 1 200 000(1)
Andy Hilbert 1 100 000(2)
Joe Corvo 900 000(3)
Brent Seabrook 750 000(2)
Zach Parise 750 000(2)
Ron Hainsey 700 000(1)
Jarkko Immonen 650 000(2)
Steve Bégin 500 000(1)
Brad Boyes 450 000(2)
Fred Brathwaite 450 000(0)


 Farm Payroll

Josh Harding 104 060(3)
Tim Taylor 83 000(0)
Steve Bernier 80 000(2)
Chris Bourque 75 000(2)
Josh Gorges 72 000(3)
Casey Borer 70 000(2)
Tom Gilbert 67 500(2)
Vojtech Polak 65 000(2)
Anze Kopitar 65 000(1)
Roman Voloshenko 65 000(2)
Brett Carson 65 000(2)
Yann Danis 65 000(1)
Brad Winchester 65 000(1)
Niclas Havelid 62 500(0)
Alexander Suglobov 60 375(0)
Martin St-Pierre 58 500(1)
Clayton Stoner 55 000(2)
Tyler Wright 55 000(0)
Jamal Mayers 55 000(2)
Barry Tallackson 51 750(0)
Matt Jones 50 500(0)
Lee Stempniak 45 000(1)




Colorado

ArenaPepsi Center
Capacity20 000
Ticket Price$55,00


Income

Current Funds$31 957 732
Home Games Remaining29
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 322 100
Farm Payroll$1 492 500
Prospect Fees$18 000
Coach$1 080 000
Games Remaining61
Total Game Expenses$486 739
Projected Expenses$29 691 080
Projected Balance$2 266 652

Salary Commitment

Year: 2007$32 084 600
Year: 2008$11 125 000
Year: 2009$8 500 000
Year: 2010$0 000

 Pro Payroll

Rob Blake 6 700 000(1)
Zdeno Chara 5 250 000(3)
Teemu Selanne 3 850 000(0)
Jaroslav Spacek 3 250 000(3)
Evgeni Nabokov 3 000 000(1)
Alex Tanguay 2 500 000(1)
Brendan Morrison 2 300 000(0)
Tim Thomas 1 500 000(1)
Tuomo Ruutu 1 130 000(1)
Ossi Vaananen 1 000 000(1)
Dimitri Afanasenkov 935 000(1)
Blake Comeau 850 000(1)
Milan Kraft 800 000(1)
Shaone Morrisonn 757 100(1)
Drew Stafford 750 000(2)
Jeff Tambellini 700 000(2)
Cody McCormick 700 000(1)
Jack Johnson 450 000(1)
Marek Svatos 450 000(0)
Dustin Penner 450 000(2)


 Farm Payroll

Tomas Holmstrom 180 000(1)
Alexei Smirnov 95 000(1)
Toni Lydman 85 000(0)
Scott Barney 80 000(2)
Karlis Skrastins 70 000(1)
Jonas Johansson 70 000(1)
Brett Clark 67 500(1)
Tim Ramholt 65 000(2)
Johnny Boychuk 65 000(1)
Niklas Backstrom 60 000(2)
Peter Budaj 60 000(2)
Mark Tobin 50 000(2)
Zbynek Hrdel 50 000(2)
Linus Videll 45 000(2)
Brett Hemingway 45 000(2)
David Jones 45 000(2)
Mark McCutcheon 45 000(2)
Brad Richardson 45 000(2)
Janos Vas 45 000(1)
Johan Holmqvist 45 000(2)
Drake Berehowsky 45 000(2)
Igor Ulanov 45 000(0)
Sean Collins 45 000(2)
Vladimir Gorbunov 45 000(1)




Columbus

ArenaNationwide Arena
Capacity18 600
Ticket Price$55,00


Income

Current Funds$4 609 567
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$38 858 750
Farm Payroll$1 238 500
Prospect Fees$9 000
Coach$1 100 000
Games Remaining82
Total Game Expenses$502 515
Projected Expenses$41 206 250
Projected Balance-$36 596 683

Salary Commitment

Year: 2007$29 139 000
Year: 2008$15 040 500
Year: 2009$4 012 500
Year: 2010$0 000

 Pro Payroll

John LeClair 6 030 000(1)
Curtis Joseph 5 360 000(0)
Derian Hatcher 4 500 000(1)
Éric Dazé 4 000 000(2)
Alexei Zhamnov 3 750 000(0)
Chris Simon 1 658 250(0)
Kurt Sauer 1 600 000(3)
Craig Rivet 1 500 000(2)
Richard Zednik 1 200 000(1)
Peter Worrell 962 500(3)
Mike Commodore 950 000(2)
Vladimir Orszagh 948 000(2)
Brett McLean 850 000(2)
Aaron Asham 800 000(3)
Alex Bourret 750 000(1)
Dan Fritsche 700 000(1)
Sami Lepisto 650 000(2)
Kevin Klein 650 000(2)
Alexei Emelin 650 000(3)
Andreas Lilja 450 000(2)
Éric Bélanger 450 000(2)
Tobias Stephan 450 000(1)


 Farm Payroll

Ivan Novoseltsev 110 000(1)
Greg Johnson 100 000(0)
Chris Nielsen 75 000(1)
Steve Valiquette 60 000(2)
David Morisset 58 500(1)
Nikita Nikitin 55 000(2)
Ole Kristian Tollefsen55 000(2)
Mathieu Chouinard 50 000(2)
Tim Konsorada 45 000(2)
Shawn Heins 45 000(2)
Byron Ritchie 45 000(0)
Sergei Brylin 45 000(2)
Scott Thornton 45 000(2)
Shane Willis 45 000(2)
Tyson Nash 45 000(2)
Eric Nickulas 45 000(1)
Kent McDonell 45 000(1)
Sébastien Charpentier 45 000(1)
Richard Lintner 45 000(1)
Michael Green 45 000(0)
Ross Lupaschuk 45 000(2)
Travis Brigley 45 000(2)
Mario Scalzo Jr 45 000(1)




Dallas

ArenaAmerican Airlines Center
Capacity17 000
Ticket Price$45,00


Income

Current Funds$18 752 829
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$28 229 750
Farm Payroll$1 128 300
Prospect Fees$21 000
Coach$1 041 750
Games Remaining82
Total Game Expenses$370 985
Projected Expenses$30 420 800
Projected Balance-$11 667 971

Salary Commitment

Year: 2007$24 131 800
Year: 2008$19 549 300
Year: 2009$4 211 700
Year: 2010$0 000

 Pro Payroll

Robert Holik 6 030 000(2)
Mike Sillinger 2 500 000(3)
Mathieu Biron 2 320 000(2)
Sean Hill 2 000 000(2)
Mark Eaton 1 500 000(2)
Félix Potvin 1 500 000(2)
Nikita Alexeev 1 236 250(0)
Roberto Luongo 1 017 500(1)
Jay McClement 950 000(1)
Michal Handzus 900 000(0)
Jason Williams 880 000(0)
Josef Boumedienne 801 000(3)
Alexandre Daigle 800 000(2)
Andrew Peters 800 000(0)
Andrew Ference 720 000(3)
Tom Kostopoulos 700 000(1)
Igor Radulov 675 000(1)
Brooks Laich 650 000(0)
Konstantin Glazachev 650 000(2)
Pavel Brendl 600 000(0)
Niclas Wallin 500 000(1)
Chris Chelios 500 000(1)


 Farm Payroll

Mike Smith 110 600(3)
Joakim Lindström 82 600(2)
Steve Montador 80 100(3)
Kirill Koltsov 75 000(1)
Jason Bacashihua 75 000(1)
Dan Ellis 65 000(0)
Karel Hromas 50 000(2)
Chris Clark 50 000(0)
Dale Purinton 45 000(2)
Dimitri Bykov 45 000(2)
Drew Miller 45 000(2)
Marc Methot 45 000(2)
Grant Potulny 45 000(0)
Marius Holtet 45 000(1)
Kiel McLeod 45 000(1)
Antti Laaksonen 45 000(2)
Andreas Salomonsson 45 000(2)
Chad Kilger 45 000(2)
Brian Willsie 45 000(2)
Mike Brown 45 000(2)




Detroit

ArenaJoe Louis Arena
Capacity20 000
Ticket Price$67,00


Income

Current Funds$61 262 690
Home Games Remaining39
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$29 756 300
Farm Payroll$1 138 575
Prospect Fees$15 000
Coach$1 500 000
Games Remaining77
Total Game Expenses$395 242
Projected Expenses$30 433 663
Projected Balance$30 829 027

Salary Commitment

Year: 2007$22 062 550
Year: 2008$11 000 000
Year: 2009$5 000 000
Year: 2010$0 000

 Pro Payroll

Miikka Kiprusoff 5 000 000(3)
Sheldon Souray 3 231 250(1)
Fredrik Modin 2 500 000(2)
Jeff O'Neill 2 000 000(0)
Eric Brewer 1 400 000(0)
Mike Cammalleri 1 397 500(1)
Jean-Pierre Dumont 1 300 000(1)
Kirk Maltby 1 250 000(1)
Jiri Fischer 1 200 000(0)
Bryan Allen 1 121 250(0)
Mike Ribeiro 1 050 000(2)
Denis Gauthier 1 000 000(0)
Dion Phaneuf 950 000(0)
Corey Perry 950 000(1)
Daniel Brière 943 800(1)
Wayne Primeau 937 500(0)
Marcel Goc 750 000(2)
Ryan Malone 600 000(1)
Nikolai Antropov 600 000(1)
James Howard 550 000(2)
Jason Ward 525 000(1)
François Beauchemin 500 000(2)


 Farm Payroll

Georges Laraque 100 000(1)
Darryl Bootland 77 625(0)
Dave Bolland 75 000(1)
Tomas Kopecky 65 000(2)
Denis Parshin 60 000(2)
Jim Fahey 57 500(0)
Stefan Liv 55 000(2)
Tyler Haskins 55 000(2)
Valtteri Filppula 50 000(2)
Andreas Sundin 50 000(2)
Miroslav Blatak 45 000(2)
Andreas Jamtin 45 000(2)
Alexander Seluyanov 45 000(2)
Jaroslav Halak 45 000(2)
Tim Eriksson 45 000(1)
Drew MacIntyre 45 000(2)
Jan Platil 45 000(2)
Lynn Loyns 45 000(0)
Sheldon Keefe 45 000(2)
Niklas Kronwall 45 000(1)
Kip Brennan 43 450(0)




Edmonton

ArenaSky Reach Center
Capacity17 100
Ticket Price$60,00


Income

Current Funds$31 962 034
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$27 994 500
Farm Payroll$1 290 450
Prospect Fees$16 500
Coach$1 125 000
Games Remaining82
Total Game Expenses$371 054
Projected Expenses$30 426 450
Projected Balance$1 535 584

Salary Commitment

Year: 2007$23 035 000
Year: 2008$13 895 000
Year: 2009$2 165 000
Year: 2010$0 000

 Pro Payroll

Sergei Fedorov 6 700 000(2)
Ryan Smyth 3 000 000(1)
Glen Murray 2 500 000(0)
Marco Sturm 2 200 000(1)
Vesa Toskala 1 250 000(1)
Nikolai Zherdev 1 200 000(0)
Robyn Regehr 1 100 000(2)
Carlo Colaiacovo 1 025 000(2)
Jordan Leopold 1 000 000(1)
Mikko Koivu 950 000(1)
Guillaume Latendresse 850 000(3)
Jeff Deslauriers 850 000(0)
Robert Schnabel 819 500(0)
Boris Valabik 750 000(2)
Rene Bourque 700 000(3)
Alexander Steen 700 000(2)
Kristopher Letang 550 000(3)
Matthew Lombardi 500 000(1)
Yan Stastny 450 000(2)
Jason Pominville 450 000(2)
Kyle Wellwood 450 000(0)


 Farm Payroll

Zdenek Kutlak 140 000(0)
Alexei Mikhnov 95 000(1)
Jesse Niinimaki 85 000(0)
Jason Chimera 70 000(0)
Joaquin Gage 70 000(0)
Kyle Rossiter 65 450(0)
Marc-Édouard Vlasic 65 000(3)
David Backes 60 000(2)
Colin McDonald 60 000(2)
Jean-François Jacques 55 000(2)
Zachery Stortini 55 000(2)
Kevin Nastiuk 50 000(2)
Adam Pineault 50 000(1)
Matthew Greene 50 000(1)
Ben Eaves 50 000(2)
Milan Jurcina 45 000(2)
David Laliberté 45 000(1)
Scott Clemmensen 45 000(2)
Brian O'Hanley 45 000(2)
David Rohlfs 45 000(2)
Kyle Brodziak 45 000(2)




Florida

ArenaOffice Depot Center
Capacity19 100
Ticket Price$55,00


Income

Current Funds$20 170 962
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$34 738 735
Farm Payroll$1 224 975
Prospect Fees$21 000
Coach$1 750 000
Games Remaining75
Total Game Expenses$460 179
Projected Expenses$34 513 454
Projected Balance-$14 342 492

Salary Commitment

Year: 2007$35 963 710
Year: 2008$26 339 860
Year: 2009$11 831 360
Year: 2010$6 030 000

 Pro Payroll

Alexei Yashin 6 030 000(6)
Sergei Samsonov 2 650 000(1)
Nick Boynton 2 610 000(2)
Alexei Ponikarovsky 2 340 000(1)
Dainius Zubrus 2 030 000(2)
Mike Rathje 2 010 000(1)
Jay Bouwmeester 1 896 000(3)
Jason Doig 1 800 000(1)
Patrik Stefan 1 634 875(2)
Mike Van Ryn 1 486 250(2)
Ilja Bryzgalov 1 459 000(3)
David Legwand 1 413 750(2)
Alexander Auld 1 232 500(2)
Chuck Kobasew 1 211 360(3)
Lukas Krajicek 1 160 000(3)
Jonathan Ferland 1 120 000(2)
Dustin Brown 955 000(2)
Ryan Getzlaf 750 000(2)
Dustin Boyd 500 000(2)
Jussi Jokinen 450 000(1)


 Farm Payroll

Vaclav Nedorost 126 750(1)
Stéphane Robidas 125 000(1)
Travis Moen 99 620(2)
Scott Parse 75 250(2)
Johan Fransson 75 000(3)
Grant Lewis 70 000(2)
David Shantz 70 000(2)
Pavel Trnka 68 750(1)
Stefan Meyer 61 255(2)
Chad Painchaud 60 000(2)
Dane Byers 60 000(2)
Matt Cullen 53 350(1)
Jim Sharrow 50 000(2)
Guillaume Desbiens 50 000(2)
Jason Smyth 45 000(2)
Miikka Tuomainen 45 000(2)
Oscar Hedman 45 000(2)
Magnus Akerlund 45 000(2)




Islanders

ArenaNassau Veterans Memorial Colis
Capacity16 300
Ticket Price$55,00


Income

Current Funds$25 809 859
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 647 993
Farm Payroll$1 448 900
Prospect Fees$10 500
Coach$1 400 000
Games Remaining68
Total Game Expenses$493 993
Projected Expenses$33 591 497
Projected Balance-$7 781 638

Salary Commitment

Year: 2007$31 842 993
Year: 2008$16 042 500
Year: 2009$6 000 000
Year: 2010$0 000

 Pro Payroll

Brian Leetch 6 397 160(1)
Mattias Ohlund 4 000 000(3)
Daymond Langkow 3 500 000(2)
Patrik Elias 3 238 333(1)
Martin St-Louis 2 500 000(1)
Bryan McCabe 2 200 000(0)
Steve Sullivan 2 010 000(0)
Rick DiPietro 2 000 000(3)
Ladislav Nagy 2 000 000(2)
Scott Hannan 1 500 000(1)
Kris Draper 1 450 000(0)
Pavel Kubina 1 300 000(1)
Andrew Ladd 950 000(0)
Wojtek Wolski 950 000(0)
Erik Cole 900 000(2)
Ryan Suter 850 000(2)
Robert Nilsson 750 000(2)
Christian Berglund 725 000(0)
Sébastien Caron 652 500(2)
Andy McDonald 575 000(2)
Radek Martinek 500 000(2)


 Farm Payroll

Valeri Bure 285 000(1)
Dale Clarke 108 900(0)
Petr Taticek 85 000(2)
David Steckel 80 000(1)
Jamie Heward 65 000(1)
Justin Peters 65 000(2)
Vlad Chebaturkin 65 000(1)
Chris Hajt 65 000(0)
Carl Soderberg 60 000(2)
Jan Zapletal 55 000(2)
Timofei Shishkanov 50 000(1)
Graham Mink 50 000(0)
Lubos Bartecko 50 000(2)
Mark Mowers 50 000(1)
Greg Hogeboom 45 000(1)
Chris Bala 45 000(0)
Brad Topping 45 000(1)
Brian Collins 45 000(1)
Ryan Caldwell 45 000(1)
Bernd Bruckler 45 000(1)
Jay Pandolfo 45 000(1)




Kings

ArenaStaples Center
Capacity18 500
Ticket Price$55,00


Income

Current Funds$46 405 807
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$33 058 933
Farm Payroll$1 463 000
Prospect Fees$16 500
Coach$1 400 000
Games Remaining67
Total Game Expenses$438 274
Projected Expenses$29 364 329
Projected Balance$17 041 478

Salary Commitment

Year: 2007$26 161 000
Year: 2008$17 596 000
Year: 2009$8 975 000
Year: 2010$80 000

 Pro Payroll

Shane Doan 4 340 000(3)
Michael Peca 3 333 333(0)
Adrian Aucoin 2 800 000(2)
Scott Niedermayer 2 600 000(1)
Marc Savard 2 560 000(3)
Saku Koivu 2 432 100(0)
John Madden 1 750 000(1)
Alexander Frolov 1 558 750(2)
Olli Jokinen 1 276 000(2)
Dan Boyle 1 150 000(3)
Mark Bell 1 150 000(0)
Fredrik Sjostrom 1 075 000(1)
Nils Ekman 1 000 000(1)
Andrei Markov 978 750(2)
Kimmo Timonen 935 000(1)
David Aebischer 800 000(3)
Marc Denis 715 000(2)
Michal Rozsival 660 000(1)
Loui Eriksson 650 000(2)
Denis Grebeshkov 650 000(0)
Joel Perreault 645 000(0)


 Farm Payroll

Jiri Novotny 90 000(1)
Pascal Leclaire 85 000(1)
Mike Green 85 000(2)
Mark Streit 80 000(4)
Brendan Bell 77 500(2)
Trevor Daley 75 500(0)
Jeff Woywitka 75 000(0)
Roman Wick 75 000(1)
Lauri Korpikoski 75 000(2)
Johannes Salmonsson 75 000(1)
Brian Boyle 70 000(2)
Konstantin Pushkaryov 65 000(2)
Aaron Johnson 65 000(1)
Cory Pecker 65 000(1)
Alexei Shkotov 60 000(2)
Ryan Potulny 55 000(2)
Ryan Munce 55 000(2)
Masi Majamaki 50 000(2)
Julien Ellis-Plante 50 000(2)
Alexei Kaigorodov 45 000(1)
Yanick Lehoux 45 000(1)
Alex Burrows 45 000(3)




Minnesota

ArenaXcel Energy Center
Capacity18 100
Ticket Price$55,00


Income

Current Funds$6 578 786
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$36 386 500
Farm Payroll$1 378 250
Prospect Fees$25 500
Coach$1 500 000
Games Remaining82
Total Game Expenses$479 149
Projected Expenses$39 290 250
Projected Balance-$32 711 464

Salary Commitment

Year: 2007$29 801 550
Year: 2008$25 439 050
Year: 2009$220 000
Year: 2010$0 000

 Pro Payroll

Peter Forsberg 8 107 000(2)
Peter Bondra 5 276 250(2)
Jocelyn Thibault 3 500 000(2)
Nikolai Khabibulin 3 350 000(0)
Alexander Khavanov 3 000 000(2)
Martin Strbak 2 000 000(2)
Martin Skoula 1 500 000(1)
Brad May 1 300 000(0)
Rob DiMaio 1 000 000(2)
Robert Scuderi 750 000(0)
Radim Vrbata 652 500(2)
Fedor Fedorov 650 750(0)
Jason King 650 000(0)
Michael Zigomanis 625 000(0)
Ryan Kesler 625 000(1)
Christoph Brandner 550 000(1)
Ronald Petrovicky 550 000(1)
Rory Fitzpatrick 500 000(1)
Zbynek Michalek 450 000(2)
Rastislav Stana 450 000(1)
Junior Lessard 450 000(0)
Travis Green 450 000(2)


 Farm Payroll

Daniel Tjarnqvist 175 000(3)
Jason Strudwick 80 000(0)
Derek Gustafson 78 300(2)
Stephane Yelle 75 000(1)
Antti Miettinen 65 000(1)
Shawn Weller 65 000(2)
Johan Franzen 65 000(2)
Mike Erickson 60 000(2)
John Erskine 59 950(0)
Danny Irmen 55 000(2)
Jacob Dowell 55 000(2)
Rick Berry 47 500(1)
Thomas Pihlman 47 500(0)
Peter Sejna 45 000(2)
Éric Perrin 45 000(2)
Jeff Heerema 45 000(2)
Patrick Boileau 45 000(3)
Jason Botterill 45 000(2)
Mathieu Darche 45 000(2)
Dwayne Zinger 45 000(2)
Jaroslav Obsut 45 000(2)
Matt Foy 45 000(2)
Eric Reitz 45 000(2)




Montreal

ArenaCentre Bell
Capacity21 300
Ticket Price$55,00


Income

Current Funds$39 332 615
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 644 025
Farm Payroll$1 119 050
Prospect Fees$28 500
Coach$1 100 000
Games Remaining75
Total Game Expenses$462 092
Projected Expenses$34 656 928
Projected Balance$4 675 687

Salary Commitment

Year: 2007$21 233 325
Year: 2008$8 244 275
Year: 2009$2 024 400
Year: 2010$0 000

 Pro Payroll

Mats Sundin 5 025 000(0)
José Théodore 4 020 000(0)
Mark Recchi 4 000 000(1)
Brian Rafalski 2 585 000(1)
Shawn Horcoff 2 200 000(0)
Viktor Kozlov 2 200 000(1)
Marian Gaborik 2 026 750(0)
Matthew Barnaby 1 458 000(0)
Mathieu Garon 1 315 875(2)
Kyle McLaren 1 300 000(1)
Derek Morris 1 250 000(3)
Oleg Kvasha 942 500(2)
Peter Schaefer 942 500(2)
Mike Fisher 842 000(2)
Richard Jackman 774 400(3)
Alexei Semenov 750 000(1)
David Vyborny 675 000(2)
Francis Bouillon 675 000(1)
Fedor Tyutin 612 000(2)
Tyler Arnason 550 000(0)
Stefan Ruzicka 550 000(2)
Colby Armstrong 500 000(1)
Jeff Cowan 450 000(1)


 Farm Payroll

Lukas Kaspar 95 000(1)
Ryan Flinn 85 000(0)
Eric Beaudoin 80 000(1)
Richie Regehr 75 000(0)
Duncan Milroy 75 000(1)
Raymond Sawada 65 000(1)
Cory Urquhart 65 000(1)
Maxim Lapierre 60 000(2)
Danny Syvret 55 000(2)
Stéphane Veilleux 48 000(1)
J-F Damphousse 45 000(0)
Michael Lambert 45 000(1)
Nathan Paetsch 45 000(2)
Dimitri Patzold 45 000(2)
Ryan O'Byrne 45 000(1)
Matthieu Descôteaux 45 000(0)
Chris Heino-Lindberg 45 000(2)
Christian Larrivée 45 000(2)
Konstantin Korneev 45 000(2)
Andrei Zyuzin 11 050(1)




Nashville

ArenaGaylord Entertainment Center
Capacity17 500
Ticket Price$55,00


Income

Current Funds$29 258 021
Home Games Remaining37
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 550 350
Farm Payroll$1 216 000
Prospect Fees$7 500
Coach$1 850 000
Games Remaining75
Total Game Expenses$471 023
Projected Expenses$35 326 692
Projected Balance-$6 068 671

Salary Commitment

Year: 2007$20 191 850
Year: 2008$11 598 750
Year: 2009$4 706 250
Year: 2010$4 706 250

 Pro Payroll

Mike Modano 5 000 000(2)
Brad Richards 4 706 250(4)
Alex Kovalev 4 500 000(0)
Ed Jovanovski 3 300 000(0)
Ray Whitney 2 750 000(1)
Shawn McEachern 2 244 500(0)
Jason Smith 1 700 000(0)
Mathieu Dandenault 1 225 000(1)
Martin Biron 1 200 000(1)
Manny Legace 1 000 000(0)
Vitaly Vishnevski 975 000(1)
Wes Walz 937 500(0)
Jiri Hudler 775 000(1)
Dan Hamhuis 757 100(1)
Lauri Tukonen 750 000(2)
Luke Richardson 750 000(2)
Brian Gionta 705 000(0)
Anton Volchenkov 650 000(0)
Henrik Sedin 600 000(0)
Jordin Tootoo 575 000(1)
Fernando Pisani 450 000(0)


 Farm Payroll

Kristian Kudroc 120 000(0)
Ari Ahonen 95 000(1)
Michael Funk 65 000(2)
Mathias Tjarnqvist 61 000(1)
Jamie Lundmark 57 500(2)
J-Luc Grand-Pierre 50 000(0)
Jan Lasak 47 500(0)
Karri Ramo 45 000(2)
Jonathan Filewich 45 000(2)
Francis Lessard 45 000(0)
Aaron Rome 45 000(1)
Matt Koalska 45 000(2)
Kip Miller 45 000(0)
Cam Severson 45 000(2)
Toby Petersen 45 000(1)
Blake Bellefeuille 45 000(2)
Andrei Nazarov 45 000(2)
Libor Pivko 45 000(0)
Jim Dowd 45 000(0)
Steven Reinprecht 45 000(1)
Jody Shelley 45 000(0)
Jean-François Fortin 45 000(0)
Martin Vagner 45 000(1)




New Jersey

ArenaContinental Airlines Arena
Capacity19 000
Ticket Price$50,00


Income

Current Funds$7 028 991
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$29 442 500
Farm Payroll$1 362 300
Prospect Fees$22 500
Coach$1 047 000
Games Remaining82
Total Game Expenses$388 711
Projected Expenses$31 874 300
Projected Balance-$24 845 309

Salary Commitment

Year: 2007$27 705 250
Year: 2008$22 782 500
Year: 2009$12 265 000
Year: 2010$60 000

 Pro Payroll

Keith Tkachuk 8 500 000(3)
Chris Osgood 2 800 000(1)
Donald Brashear 2 300 000(2)
Stu Barnes 1 760 000(2)
Duncan Keith 1 450 000(3)
Dennis Wideman 1 405 000(3)
Kris Beech 1 250 000(1)
Nolan Pratt 1 200 000(2)
Reed Low 1 000 000(0)
Marcel Hossa 990 000(0)
Mike Johnson 850 000(3)
Petteri Nummelin 800 000(2)
Nick Schultz 775 000(2)
Mikhail Yakubov 712 500(2)
Jakub Sindel 700 000(2)
Sergei Soin 600 000(2)
Zach Fitzgerald 500 000(2)
Dan Hinote 500 000(0)
Igor Grigorenko 450 000(0)
Maxime Talbot 450 000(2)
Henrik Lundqvist 450 000(1)


 Farm Payroll

Johnny Oduya 110 000(2)
Greg Zanon 110 000(1)
Shane Endicott 87 500(0)
Curtis Sanford 85 000(2)
Jens Karlsson 75 000(2)
Norman Milley 72 050(0)
Jeff Schultz 70 000(2)
Jason Labarbera 65 000(1)
Randy Jones 60 000(4)
André Roy 57 750(1)
Ivan Khomutov 55 000(2)
Eric Godard 55 000(1)
Kyle Quincey 50 000(2)
Milan Bartovic 50 000(2)
Staffan Kronwall 45 000(2)
Yared Hagos 45 000(1)
Ryan Steeves 45 000(2)
Robert Earl 45 000(2)
Ben Walter 45 000(2)
Richard Petiot 45 000(1)
Mathieu Roy 45 000(2)
Marcus Paulsson 45 000(1)




Ottawa

ArenaScotia Bank Place
Capacity19 500
Ticket Price$70,00


Income

Current Funds$65 947 686
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$36 997 563
Farm Payroll$1 270 250
Prospect Fees$13 500
Coach$1 400 000
Games Remaining67
Total Game Expenses$483 918
Projected Expenses$32 422 536
Projected Balance$33 525 150

Salary Commitment

Year: 2007$38 267 813
Year: 2008$28 042 563
Year: 2009$24 032 563
Year: 2010$16 982 500

 Pro Payroll

Jarome Iginla 8 450 000(1)
Wade Redden 4 900 000(4)
Jason Spezza 4 575 000(5)
Marian Hossa 3 200 000(4)
Brad Stuart 1 812 500(3)
Scott Hartnell 1 792 563(3)
Andrej Meszaros 1 520 000(4)
Patrick Eaves 1 377 500(3)
Jonathan Cheechoo 1 280 000(3)
John-Michael Liles 1 000 000(4)
Barret Jackman 1 000 000(4)
Tim Connolly 1 000 000(2)
Nicklas Backstrom 850 000(2)
Erik Johnson 850 000(2)
Jarret Stoll 787 500(4)
Chris Neil 652 500(3)
Ray Emery 600 000(1)
Antoine Vermette 450 000(1)
Paul Stastny 450 000(2)
Kelly Guard 450 000(1)


 Farm Payroll

Martin Hanzal 85 000(2)
Keith Ballard 75 000(1)
Travis Zajac 75 000(2)
Ryan O'Marra 75 000(2)
Matt Lashoff 70 000(3)
Jack Skille 70 000(2)
Brandon Bochenski 65 250(1)
Arttu Luttinen 65 000(3)
Dan Collins 65 000(2)
Kirill Lyamin 60 000(2)
Jeremy Colliton 60 000(2)
Carey Price 60 000(2)
Cody Bass 60 000(2)
Evan McGrath 55 000(2)
Daniel Carcillo 55 000(2)
Jeff Glass 50 000(2)
Kyle Klubertanz 45 000(1)
Michal Sersen 45 000(2)
Dustin Byfuglien 45 000(1)
Petr Kanko 45 000(1)
Brian Elliot 45 000(2)




Philly

ArenaWachovia Center
Capacity19 500
Ticket Price$65,00


Income

Current Funds$40 479 579
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$26 113 200
Farm Payroll$1 231 054
Prospect Fees$12 000
Coach$1 750 000
Games Remaining77
Total Game Expenses$354 954
Projected Expenses$27 331 482
Projected Balance$13 148 097

Salary Commitment

Year: 2007$15 059 450
Year: 2008$9 361 000
Year: 2009$945 000
Year: 2010$0 000

 Pro Payroll

Ed Belfour 5 427 000(0)
Patrice Brisebois 2 380 000(0)
Jeff Halpern 1 662 500(2)
Mike Comrie 1 332 500(1)
Mark Parrish 1 250 000(1)
Oleg Saprykin 1 127 500(0)
Marek Malik 1 125 000(0)
Joffrey Lupul 1 125 000(0)
Tom Poti 1 100 000(1)
Antero Niittymaki 1 094 750(2)
Juraj Kolnik 1 000 000(2)
Matt Stajan 950 000(0)
Colin White 900 000(1)
Dick Tarnstrom 900 000(3)
A.J. Thelen 850 000(2)
Boyd Gordon 793 950(1)
Shean Donovan 781 250(0)
Martin Erat 761 250(2)
Jeff Carter 750 000(2)
Mike Richards 700 000(2)
Tomas Surovy 652 500(2)
Alexandre Picard 550 000(2)


 Farm Payroll

Marcus Ragnarsson 230 000(0)
Sean Avery 131 554(0)
Denis Arkhipov 97 500(1)
Jason Holland 75 000(1)
Frédérik Cabana 60 000(2)
Jussi Markannen 58 500(1)
Branko Radivojevic 57 500(0)
Alexander Drozdetsky 55 000(2)
Colin Fraser 55 000(2)
Adam Hall 50 000(0)
Steve Gainey 46 000(1)
Anton Khudobin 45 000(3)
Rosario Ruggeri 45 000(2)
Joey Mormina 45 000(2)
Mathieu Brunelle 45 000(2)
Olivier Latendresse 45 000(2)
Réjean Beauchemin 45 000(2)
Tim Jackman 45 000(1)




Phoenix

ArenaGlendale Arena
Capacity17 653
Ticket Price$60,00


Income

Current Funds$52 488 196
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 758 700
Farm Payroll$1 228 550
Prospect Fees$9 000
Coach$1 750 000
Games Remaining75
Total Game Expenses$496 905
Projected Expenses$37 267 912
Projected Balance$15 220 284

Salary Commitment

Year: 2007$32 553 700
Year: 2008$15 527 500
Year: 2009$9 050 000
Year: 2010$0 000

 Pro Payroll

Joe Sakic 6 700 000(1)
Olaf Kolzig 6 100 000(3)
Gary Roberts 3 800 000(2)
Jozef Stumpel 3 000 000(1)
Philippe Boucher 2 500 000(3)
Martin Rucinsky 2 000 000(1)
Vyacheslav Kozlov 1 900 000(0)
Jason Arnott 1 806 200(1)
Jamie Langenbrunner 1 395 000(0)
Teppo Numminen 1 100 000(1)
Frantisek Kaberle 1 000 000(0)
Pascal Dupuis 900 000(2)
Marek Zidlicky 800 000(0)
Andy Chiodo 750 000(0)
Patrick Sharp 652 500(2)
Michael Ryder 605 000(1)
Rob Niedermayer 500 000(0)
Bret Hedican 450 000(3)
Richard Matvichuk 450 000(1)
Christoph Schubert 450 000(1)
Tomas Plekanec 450 000(2)
Colton Orr 450 000(1)


 Farm Payroll

Dallas Drake 90 000(1)
J-Sébastien Aubin 88 550(0)
Brent Krahn 85 000(1)
Rico Fata 80 000(2)
Logan Stephenson 70 000(2)
Ben Eager 65 000(1)
Kamil Kreps 65 000(2)
Paul Baier 65 000(2)
Dimitri Pestunov 55 000(2)
Clarke MacArthur 55 000(2)
Brandon Dubinsky 55 000(2)
Teemu Lassila 50 000(2)
Adam Burt 45 000(2)
Sean Sullivan 45 000(2)
Beat-Schiess Forster 45 000(1)
Matt Bradley 45 000(1)
Andrew Cassels 45 000(1)
Todd Simpson 45 000(2)
Frantisek Lukes 45 000(2)
Corey Locke 45 000(1)
Alexei Stonkus 45 000(1)




Pittsburgh

ArenaMellon Arena
Capacity17 000
Ticket Price$55,00


Income

Current Funds$19 864 016
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$34 779 875
Farm Payroll$1 625 600
Prospect Fees$18 000
Coach$1 550 000
Games Remaining82
Total Game Expenses$463 091
Projected Expenses$37 973 475
Projected Balance-$18 109 459

Salary Commitment

Year: 2007$30 372 100
Year: 2008$23 766 600
Year: 2009$11 230 000
Year: 2010$8 500 000

 Pro Payroll

Patrick Marleau 8 500 000(6)
Daniel Alfredsson 4 355 000(2)
Scott Walker 2 800 000(2)
Jeff Friesen 2 512 500(1)
Jeff Jillson 1 640 000(3)
Sami Salo 1 540 000(2)
Radek Dvorak 1 430 000(0)
Paul Kariya 1 374 000(1)
Brad Lukowich 1 312 500(2)
Manny Malhotra 1 233 375(0)
Brent Burns 1 087 500(2)
Marc-Antoine Pouliot 950 000(0)
Rostislav Olesz 950 000(0)
Keith Yandle 850 000(3)
Gregory Campbell 850 000(1)
Robert Esche 800 000(1)
Kyle Calder 700 000(0)
Jakub Koreis 695 000(1)
Shea Weber 600 000(2)
Dwayne Roloson 600 000(0)


 Farm Payroll

Rostislav Klesla 165 000(2)
Curtis Brown 125 000(0)
Tim Gleason 110 000(1)
Greg Moore 84 100(2)
Mika Noronen 79 750(1)
Troy Brouwer 75 000(3)
Darren Haydar 75 000(3)
Guillaume Lefebvre 74 250(1)
Joel Lundqvist 67 500(2)
Andrej Sekera 65 000(2)
Ryan Stone 65 000(2)
David LeNeveu 65 000(1)
David Krejci 60 000(2)
Corey Potter 55 000(2)
Will Colbert 50 000(2)
Shane Hnidy 50 000(2)
Kevin Bieksa 45 000(1)
Peter Harrold 45 000(3)
Eric Werner 45 000(3)
Kris Versteeg 45 000(2)
Niklas Hagman 45 000(0)
Jeremy Williams 45 000(2)
Nick Tarnasky 45 000(2)
Shay Stephenson 45 000(2)




Rangers

ArenaMadison Square Garden
Capacity18 000
Ticket Price$55,00


Income

Current Funds$25 597 581
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$30 087 500
Farm Payroll$1 319 525
Prospect Fees$18 000
Coach$2 000 000
Games Remaining82
Total Game Expenses$407 622
Projected Expenses$33 425 025
Projected Balance-$7 827 444

Salary Commitment

Year: 2007$22 204 525
Year: 2008$11 221 875
Year: 2009$900 000
Year: 2010$0 000

 Pro Payroll

Eric Lindros 5 395 000(0)
Jere Lehtinen 2 700 000(1)
Keith Carney 2 500 000(1)
Craig Conroy 2 250 000(2)
Mathieu Schneider 2 177 500(0)
Martin Gélinas 1 250 000(1)
Steve Ott 1 250 000(2)
J-S Giguère 1 250 000(2)
Sean Bergenheim 1 185 000(1)
Mike Komisarek 1 130 000(0)
Maxim Afinogenov 1 000 000(2)
Alexander Radulov 950 000(1)
R.J. Umberger 950 000(1)
Bryan Smolinski 900 000(3)
Willie Mitchell 700 000(2)
Marek Schwarz 650 000(2)
Petteri Nokelainen 650 000(1)
Noah Welch 650 000(2)
Alex Goligoski 600 000(2)
Sergei Ogorodnikov 550 000(2)
Ales Pisa 500 000(0)
Petr Prucha 450 000(1)
Nigel Dawes 450 000(2)


 Farm Payroll

Enver Lisin 95 000(1)
Maxim Kondratiev 95 000(2)
Billy Thompson 85 150(1)
Hugh Jessiman 75 000(2)
Andy Rogers 70 000(2)
Kyle Wharton 70 000(2)
Bruce Graham 70 000(2)
Sergei Anshakov 70 000(2)
Michael Leighton 67 500(1)
Zdenek Bahensky 65 000(2)
Wes O’Neill 65 000(2)
Dmitri Chernykh 60 000(2)
Petr Pohl 60 000(2)
Ivan Baranka 60 000(2)
Jozef Balej 56 875(2)
Viktor Alexandrov 55 000(2)
Tomas Kudelka 55 000(1)
Ken Roche 55 000(2)
Dragan Umicevic 45 000(2)
Alexandre Giroux 45 000(1)




San Jose

ArenaHP Pavilion
Capacity17 500
Ticket Price$55,00


Income

Current Funds$33 788 812
Home Games Remaining36
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$25 311 717
Farm Payroll$1 437 500
Prospect Fees$19 500
Coach$1 100 000
Games Remaining71
Total Game Expenses$339 862
Projected Expenses$24 130 231
Projected Balance$9 658 581

Salary Commitment

Year: 2007$18 261 967
Year: 2008$13 209 467
Year: 2009$4 250 000
Year: 2010$0 000

 Pro Payroll

Milan Hejduk 4 250 000(3)
Pavol Demitra 3 089 750(0)
Vincent Lecavalier 2 000 000(0)
Alyn McCauley 1 254 467(2)
Christopher Higgins 1 185 000(1)
Pierre-Marc Bouchard 1 185 000(2)
Ales Hemsky 1 130 000(0)
Danny Markov 1 050 000(2)
Kari Lehtonen 950 000(0)
Blake Wheeler 950 000(2)
David Hale 950 000(1)
Tomas Kaberle 950 000(0)
Marcus Nilson 942 500(1)
Marc-André Bergeron 850 000(1)
Cristobal Huet 675 000(1)
Josh Hennessy 650 000(2)
Matthew Carle 600 000(2)
Marc-André Bernier 600 000(2)
Martins Karsums 600 000(2)
Christian Ehrhoff 550 000(2)
Mark Thompson 450 000(2)
Lasse Kukkonen 450 000(1)


 Farm Payroll

Maxime Ouellet 102 500(0)
Josh Green 100 000(0)
Stephen Dixon 85 000(2)
Jakub Klepis 80 000(2)
Mark Fistric 70 000(2)
Mike Morris 70 000(2)
Cory Schneider 70 000(2)
Danny Richmond 65 000(2)
Mathieu Melanson 65 000(2)
Jason Bailey 65 000(2)
Petr Vrana 65 000(2)
Scott Parker 65 000(0)
Michael Blunden 65 000(2)
Mathias Hellstrom 55 000(2)
Dennis Seidenberg 55 000(0)
Ian White 45 000(2)
Doug Murray 45 000(2)
Anton Babchuk 45 000(0)
Matt Moulson 45 000(2)
Jon DiSalvatore 45 000(2)
Joe Pavelski 45 000(2)
Patrick Ehelechner 45 000(2)
Ryan Clowe 45 000(2)




St Louis

ArenaSavvis Center
Capacity21 000
Ticket Price$55,00


Income

Current Funds$20 611 245
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$30 633 250
Farm Payroll$1 071 750
Prospect Fees$7 500
Coach$1 072 500
Games Remaining82
Total Game Expenses$399 817
Projected Expenses$32 785 000
Projected Balance-$12 173 755

Salary Commitment

Year: 2007$17 591 500
Year: 2008$11 156 500
Year: 2009$0 000
Year: 2010$0 000

 Pro Payroll

Doug Weight 6 030 000(0)
Tony Amonte 4 020 000(1)
Adam Foote 2 747 000(0)
Darcy Tucker 2 406 250(2)
Dominik Hasek 1 800 000(0)
Alex Henry 1 500 000(2)
Erik Rasmussen 1 305 000(2)
Brad Isbister 1 305 000(2)
Krystofer Kolanos 1 075 000(0)
Paul Martin 1 000 000(1)
Kyle Chipchura 950 000(0)
Karel Rachunek 942 500(2)
Shawn Bates 750 000(2)
Jan Bulis 750 000(0)
Mark Popovic 750 000(1)
Bruno St-Jacques 700 000(2)
Ales Kotalik 652 500(2)
Jonathan Boutin 550 000(2)
Jan Hlavac 500 000(0)
Rem Murray 450 000(2)
Arto Tukio 450 000(1)


 Farm Payroll

Aaron Miller 170 000(2)
Marty Reasoner 71 500(0)
Nathan Robinson 65 250(2)
Chris McAllister 65 000(1)
Tomas Vlasak 55 000(0)
Philippe Sauvé 55 000(1)
John Pohl 50 000(1)
Harold Druken 45 000(2)
Igor Volkov 45 000(2)
Trent Whitfield 45 000(2)
Thomas Pock 45 000(2)
Ville Peltonen 45 000(2)
Matt Walker 45 000(1)
Shawn Thornton 45 000(2)
Scott Ferguson 45 000(2)
Brad Leeb 45 000(0)
Richard Smehlik 45 000(2)
Ryan Barnes 45 000(0)
Olivier Michaud 45 000(0)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19 800
Ticket Price$60,00


Income

Current Funds$15 525 396
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$33 604 900
Farm Payroll$1 207 300
Prospect Fees$9 000
Coach$1 034 400
Games Remaining82
Total Game Expenses$437 263
Projected Expenses$35 855 600
Projected Balance-$20 330 204

Salary Commitment

Year: 2007$23 134 700
Year: 2008$7 181 750
Year: 2009$1 602 000
Year: 2010$0 000

 Pro Payroll

Bill Guerin 7 812 500(0)
Brian Rolston 3 000 000(1)
Roman Hamrlik 3 000 000(1)
Manny Fernandez 2 579 500(2)
Darryl Sydor 2 358 400(1)
Owen Nolan 2 000 000(1)
Kevin Weekes 1 562 500(0)
Cale Hulse 1 100 000(0)
Pavel Vorobiev 1 075 000(1)
Ruslan Fedotenko 1 000 000(2)
Marc Chouinard 1 000 000(1)
Vernon Fiddler 801 000(3)
Tony Salmelainen 801 000(3)
Nolan Yonkman 800 000(0)
Jason Blake 750 000(1)
Cory Sarich 715 000(1)
Anthony Stewart 700 000(2)
Josef Vasicek 550 000(1)
Ville Nieminen 550 000(1)
Chris Campoli 500 000(2)
Chris Kelly 500 000(1)
Bruno Gervais 450 000(2)


 Farm Payroll

Ben Clymer 101 750(1)
Kiril Safronov 97 500(0)
Doug O'Brien 70 000(2)
Justin Papineau 67 500(0)
Joel Kwiatkowski 65 250(2)
Todd Fedoruk 60 500(1)
Filip Novak 60 000(2)
David Booth 60 000(2)
Mikael Samuelsson 57 750(1)
Tomas Kurka 57 500(0)
Marty Murray 50 600(1)
Dmitri Kazionov 50 000(2)
Evegeny Konstantinov 48 950(1)
Brent Johnson 45 000(0)
Dan Focht 45 000(0)
Dwayne Hay 45 000(1)
Craig Andersson 45 000(0)
Denis Hamel 45 000(1)
Greg Watson 45 000(1)
Gerard Dicaire 45 000(2)
Ken Klee 45 000(0)




Toronto

ArenaAir Canada Centre
Capacity18 800
Ticket Price$65,00


Income

Current Funds$15 850 242
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$31 786 900
Farm Payroll$1 601 725
Prospect Fees$18 000
Coach$2 000 000
Games Remaining82
Total Game Expenses$431 788
Projected Expenses$35 406 625
Projected Balance-$19 556 383

Salary Commitment

Year: 2007$21 628 550
Year: 2008$8 522 750
Year: 2009$0 000
Year: 2010$0 000

 Pro Payroll

Pierre Turgeon 4 020 000(0)
Martin Straka 3 768 750(1)
Trevor Linden 3 216 000(0)
Steve Rucchin 3 000 000(2)
Sami Kapanen 2 750 000(1)
Sean Burke 2 177 500(2)
Ethan Moreau 1 875 000(1)
Greg deVries 1 750 000(2)
Martin Grenier 1 079 650(1)
Todd White 1 000 000(0)
Shawn Belle 950 000(1)
Mike Leclerc 950 000(0)
Christian Backman 875 000(1)
Mattias Weinhandl 775 000(0)
Jim Vandermeer 650 000(2)
Mikael Tellqvist 650 000(0)
Jason York 500 000(1)
Niko Dimitrakos 450 000(0)
Ryan Craig 450 000(0)
Brian McGrattan 450 000(1)
Chris Kunitz 450 000(2)


 Farm Payroll

Todd Marchant 200 000(1)
Aki Berg 156 000(1)
Ty Conklin 131 250(1)
Jani Rita 92 500(0)
Derrick Walser 85 150(1)
Kris Chucko 75 000(2)
Nathan Perrott 65 575(0)
Josh Holden 65 250(2)
Sean O'Donnell 60 000(1)
Stephen Werner 55 000(2)
Jay Harrison 55 000(2)
Todd Ford 55 000(2)
Konstantin Volkov 50 000(2)
Zenon Konopka 50 000(2)
Eric Boguniecki 46 000(0)
Tim Brent 45 000(1)
Simon Gamache 45 000(1)
Pierre Hedin 45 000(2)
Rickard Wallin 45 000(1)
Eddie Caron 45 000(1)
Jon Sim 45 000(2)
Luke Sellars 45 000(1)
Sébastien Centomo 45 000(0)




Vancouver

ArenaGeneral Motors Place
Capacity18 400
Ticket Price$55,00


Income

Current Funds$24 425 256
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$31 314 875
Farm Payroll$1 179 075
Prospect Fees$9 000
Coach$1 500 000
Games Remaining82
Total Game Expenses$414 670
Projected Expenses$34 002 950
Projected Balance-$9 577 694

Salary Commitment

Year: 2007$16 962 500
Year: 2008$11 497 250
Year: 2009$801 000
Year: 2010$0 000

 Pro Payroll

Brendan Shanahan 4 422 000(2)
Miroslav Satan 3 266 250(1)
Petr Sykora 2 763 750(0)
Geoff Sanderson 2 625 000(0)
Radek Bonk 2 244 500(0)
Dimitri Kalinin 2 000 000(2)
Dan Cloutier 2 000 000(0)
Bryan Berard 1 340 000(0)
Scott Gomez 1 200 000(0)
Derek Roy 1 087 500(2)
Jochen Hecht 1 072 500(1)
Mike Knuble 1 065 625(0)
Wade Dubielewicz 801 000(3)
Mark Smith 775 000(2)
Daniel Paille 750 000(1)
Justin Mapletoft 750 000(0)
Peter Svoboda 715 000(2)
Mark Stuart 700 000(2)
Konstantin Koltsov 686 750(2)
Nathan Dempsey 550 000(0)
Brian Campbell 500 000(0)


 Farm Payroll

Jason Krog 112 500(1)
Nolan Baumgartner 84 700(0)
Charlie Stephens 80 500(0)
Jarkko Ruutu 80 000(2)
Brad Brown 71 875(0)
Jamie Rivers 59 000(1)
Stephen Peat 57 500(0)
Eric Boulton 56 250(0)
Tomas Mojzis 55 000(1)
Lukas Mensator 55 000(1)
Mikko Jokela 51 750(0)
Evgeny Gladskikh 50 000(1)
Brandon Nolan 50 000(2)
Rich Parent 45 000(2)
Nathan McIver 45 000(2)
Lauris Darzins 45 000(2)
Rob Tallas 45 000(2)
Alexei Tezikov 45 000(0)
Phillippe Seydoux 45 000(1)
Nathan Smith 45 000(0)




Washington

ArenaMCI Center
Capacity19 700
Ticket Price$63,00


Income

Current Funds$28 799 730
Home Games Remaining35
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$39 055 000
Farm Payroll$1 431 300
Prospect Fees$6 000
Coach$1 052 250
Games Remaining71
Total Game Expenses$506 641
Projected Expenses$35 971 501
Projected Balance-$7 171 771

Salary Commitment

Year: 2007$30 191 300
Year: 2008$17 421 800
Year: 2009$12 444 000
Year: 2010$0 000

 Pro Payroll

Nicklas Lidstrom 8 375 000(0)
Jaromir Jagr 7 705 000(3)
Brent Sopel 3 000 000(3)
Cory Stillman 2 625 000(1)
Chris Drury 2 500 000(1)
Chris Phillips 1 694 000(3)
Ruslan Salei 1 250 000(1)
Marty Turco 1 200 000(1)
Justin Williams 1 200 000(1)
Stephen Weiss 1 130 000(1)
Paul Mara 1 100 000(0)
James Wisniewski 951 000(2)
Alex Perezhogin 950 000(1)
Gilbert Brule 950 000(1)
Henrik Zetterberg 875 000(0)
Robbie Schremp 850 000(1)
Tomas Fleischmann 750 000(2)
Devan Dubnyk 750 000(2)
Eric Fehr 750 000(2)
Patrick O'Sullivan 600 000(2)
Jesse Schultz 450 000(0)


 Farm Payroll

Jonathan Sigalet 132 600(2)
Johan Ryno 112 700(2)
Marek Kvapil 99 500(2)
T.J. Hensick 98 900(2)
Peter Podhradsky 95 000(0)
Andy Greene 83 100(2)
Thomas Greiss 65 000(2)
Matt Smaby 65 000(2)
Andrei Taratukhin 65 000(1)
Teemu Laine 65 000(2)
Andrei Medvedev 60 000(2)
Erik Christensen 55 000(2)
Mikhail Grabovsky 55 000(2)
Ryan Oulahen 55 000(2)
Oskari Korpikari 50 000(2)
Brad Larsen 49 500(1)
Ryan Shannon 45 000(3)
Doug Janik 45 000(2)
Matt Ellison 45 000(2)
Mason Raymond 45 000(2)
Jannik Hansen 45 000(2)