(As of mercredi, mai 24 2006)

Anaheim

ArenaArrowhead Pond of Anaheim
Capacity17 500
Ticket Price$60,00


Income

Current Funds$8 342 436
Home Games Remaining39
Avg. Attendance11 700
Avg. Revenue/Game$421 218
Projected Revenue$16 427 502

Expenses

Pro Payroll$21 171 250
Farm Payroll$1 432 000
Prospect Fees$9 000
Coach$650 000
Games Remaining78
Total Game Expenses$283 686
Projected Expenses$22 127 506
Projected Balance$2 642 432

Salary Commitment

Year: 2006$14 803 750
Year: 2007$11 871 250
Year: 2008$3 406 250
Year: 2009$0 000

Pro Payroll

Radoslav Suchy 3 000 000(2)
Mariusz Czerkawski 2 400 000(0)
Chris Gratton 2 255 000(2)
Taylor Pyatt 1 486 250(3)
Drake Berehowsky 1 450 000(0)
Mathieu Dandenault 1 225 000(2)
Nikita Alexeev 1 075 000(0)
Anders Eriksson 1 000 000(1)
Erik Rasmussen 900 000(0)
Brooks Orpik 850 000(3)
Wes Walz 750 000(0)
Dan Cleary 700 000(1)
John Grahame 605 000(2)
Trevor Letowski 550 000(2)
Pierre Dagenais 550 000(3)
Rob Niedermayer 500 000(1)
Richard Park 500 000(2)
Joe Corvo 475 000(0)
Martin Prusek 450 000(1)
Brian Willsie 450 000(0)


Farm Payroll

Ilja Bryzgalov 87 500(0)
Matthew Spiller 80 000(2)
Jared Aulin 80 000(0)
Burke Henry 75 000(1)
Rob Davison 75 000(1)
Matt Keith 74 500(0)
Ron Hainsey 70 000(2)
Chris Heid 67 500(1)
Cody Rudkowsky 65 000(1)
Adam Henrich 60 000(3)
Evgeni Tunik 60 000(3)
Jonas Nordqvist 60 000(3)
Jeff Heerema 57 500(0)
Konstantin Zakharov 55 000(3)
Evgeni Artukhin 55 000(3)
Andreas Valdix 50 000(3)
Paul Ranger 45 000(3)
Andrew Hutchinson 45 000(2)
Brett Sterling 45 000(3)
Randall Gelech 45 000(3)
Shane O'Brien 45 000(3)
P-A Parenteau 45 000(2)
Joel Stepp 45 000(2)
Marcus Paulsson 45 000(2)




Atlanta

ArenaPhilips Arena
Capacity18 500
Ticket Price$55,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$18 461 500
Farm Payroll$1 103 050
Prospect Fees$19 500
Coach$750 000
Games Remaining82
Total Game Expenses$247 976
Projected Expenses$20 334 050
Projected Balance-$20 334 050

Salary Commitment

Year: 2006$18 724 550
Year: 2007$11 702 050
Year: 2008$4 755 000
Year: 2009$0 000

Pro Payroll

Patrick Lalime 2 100 000(1)
Martin Rucinsky 2 000 000(2)
Mike Grier 1 485 000(3)
Tim Connolly 1 000 000(3)
Jay McKee 1 000 000(2)
Alexander Radulov 950 000(2)
Dean McAmmond 925 000(1)
Garth Murray 875 000(1)
Ian Laperriere 870 000(1)
Braydon Coburn 850 000(3)
Ivan Majesky 850 000(1)
Filip Kuba 775 000(2)
Jaroslav Modry 750 000(2)
Brian Sutherby 750 000(0)
Jean-Pierre Vigier 687 500(1)
Michal Barinka 600 000(3)
Michael Garnett 550 000(3)
Daniel Corso 544 000(2)
Matt Pettinger 450 000(2)
Jordan Krestanovich 450 000(1)


Farm Payroll

Jani Hurme 85 000(2)
Mark Hartigan 71 500(2)
Jim Slater 70 000(3)
Tommi Santala 70 000(2)
Blair Betts 65 000(1)
Libor Ustrnul 65 000(3)
Kurtis Foster 65 000(1)
Tomas Kloucek 57 750(2)
Dean Sylvester 49 500(2)
Brad Larsen 49 500(2)
Serge Aubin 49 500(2)
Mike Weaver 45 300(2)
Andreas Karlsson 45 000(0)
Francis Lessard 45 000(1)
Garnet Exelby 45 000(3)
Colton Fretter 45 000(3)
Colin Stuart 45 000(3)
Frederic Cassivi 45 000(1)
Karl Stewart 45 000(1)
Stephen Baby 45 000(0)




Boston

ArenaTD Banknorth Garden
Capacity19 600
Ticket Price$55,00


Income

Current Funds$15 440 400
Home Games Remaining38
Avg. Attendance19 600
Avg. Revenue/Game$646 800
Projected Revenue$24 578 400

Expenses

Pro Payroll$35 119 333
Farm Payroll$1 747 250
Prospect Fees$1 500
Coach$250 000
Games Remaining76
Total Game Expenses$452 660
Projected Expenses$34 402 126
Projected Balance$5 616 674

Salary Commitment

Year: 2006$33 783 083
Year: 2007$21 810 250
Year: 2008$13 435 250
Year: 2009$3 630 000

Pro Payroll

Sergei Gonchar 3 700 000(3)
Pavel Datsyuk 3 630 000(6)
Martin Lapointe 3 333 333(1)
Anson Carter 2 850 000(2)
Michael Nylander 2 700 000(2)
Glen Murray 2 500 000(1)
Andrew Raycroft 2 200 000(3)
Dan McGillis 1 876 000(1)
Jiri Slegr 1 800 000(0)
Jason Wiemer 1 325 000(2)
P.J. Axelsson 1 237 500(2)
Hal Gill 1 100 000(1)
Paul Mara 1 100 000(1)
Michal Sivek 1 015 000(3)
Alexandre Picard 950 000(1)
Mike Knuble 852 500(0)
Eric Nystrom 850 000(3)
Hannu Toivonen 750 000(3)
Mark Stuart 700 000(3)
Tomas Plihal 650 000(1)


Farm Payroll

Felix Potvin 201 000(0)
Travis Green 140 000(0)
Zdenek Kutlak 140 000(1)
Martin Samuelsson 95 000(2)
Matt Henderson 87 500(1)
Sergei Zinovjev 87 500(2)
Lars Jonsson 85 000(3)
Andy Delmore 80 000(2)
Ian Moran 70 000(1)
Craig MacDonald 66 000(1)
Ivan Huml 65 250(3)
Vladslav Evseev 60 000(3)
Jan Kubista 55 000(3)
Neil Little 50 000(1)
Matti Kaltiainen 50 000(3)
Victor Oreskovich 50 000(3)
Carl Corazzini 50 000(1)
Yan Stastny 45 000(3)
Jussi Timonen 45 000(3)
Andrew Joudrey 45 000(3)
John Emmons 45 000(0)
Blake Bellefeuille 45 000(0)
Milan Jurcina 45 000(3)
Andrew Alberts 45 000(3)




Buffalo

ArenaHSBC Arena
Capacity18 600
Ticket Price$65,00


Income

Current Funds$26 102 400
Home Games Remaining35
Avg. Attendance18 600
Avg. Revenue/Game$725 400
Projected Revenue$25 389 000

Expenses

Pro Payroll$23 667 000
Farm Payroll$1 226 700
Prospect Fees$12 000
Coach$1 000 000
Games Remaining70
Total Game Expenses$315 923
Projected Expenses$22 114 622
Projected Balance$29 376 778

Salary Commitment

Year: 2006$16 977 500
Year: 2007$9 562 500
Year: 2008$7 835 000
Year: 2009$2 870 000

Pro Payroll

Trent Hunter 2 750 000(4)
Kim Johnsson 2 500 000(3)
Robert Lang 1 943 000(0)
Janne Niinimaa 1 809 000(0)
Joe Thornton 1 675 000(0)
Marc-Andre Fleury 1 200 000(1)
Ilya Kovalchuk 1 130 000(0)
Dany Heatley 1 025 000(0)
Steve Eminger 1 025 000(1)
Ryan Miller 1 025 000(3)
Brenden Morrow 1 000 000(1)
Daniel Sedin 1 000 000(1)
Thomas Vanek 950 000(1)
Evgeny Malkin 950 000(1)
Lubomir Visnovsky 775 000(2)
David Tanabe 660 000(1)
Michael Ryan 650 000(3)
Chris Thorburn 600 000(3)
Petr Buzek 550 000(1)
Matt Cooke 450 000(2)


Farm Payroll

Mike Dunham 174 200(0)
Maxim Kuznetsov 120 000(4)
Eric Chouinard 110 000(2)
Jamie McLennan 90 000(0)
Mikael Holmqvist 82 500(2)
Bryan Adams 80 000(1)
Pavel Patera 70 000(2)
Tomas Malec 70 000(0)
Bryan Muir 60 000(2)
Oliver Setzinger 55 000(3)
Dieter Kochan 45 000(3)
Tony Martensson 45 000(2)
Paul Gaustad 45 000(2)
Andrei Skopintsev 45 000(2)
Mike Maneluk 45 000(2)
Yannick Tremblay 45 000(3)
Tobias Enstrom 45 000(3)




Calgary

ArenaPengrowth Saddledome
Capacity17 500
Ticket Price$50,00


Income

Current Funds$15 650 000
Home Games Remaining35
Avg. Attendance17 500
Avg. Revenue/Game$525 000
Projected Revenue$18 375 000

Expenses

Pro Payroll$35 130 000
Farm Payroll$1 114 270
Prospect Fees$6 000
Coach$500 000
Games Remaining67
Total Game Expenses$448 174
Projected Expenses$30 027 660
Projected Balance$3 997 340

Salary Commitment

Year: 2006$20 974 450
Year: 2007$12 312 500
Year: 2008$4 815 000
Year: 2009$0 000

Pro Payroll

Jarome Iginla 6 500 000(0)
Chris Pronger 6 365 000(0)
Tomas Vokoun 4 000 000(2)
Ed Jovanovski 3 300 000(1)
Stu Barnes 1 760 000(3)
Dave Andreychuk 1 300 000(0)
Eric Staal 1 200 000(2)
Rick Nash 1 185 000(1)
Jay Bouwmeester 1 185 000(1)
Joni Pitkanen 1 185 000(2)
Darren McCarty 1 000 000(2)
Alexander Ovechkin 950 000(1)
Jarkko Ruutu 800 000(3)
Alexander Korolyuk 750 000(0)
Patrice Bergeron 700 000(1)
Alexander Polushin 600 000(3)
Kevin Nastiuk 500 000(3)
Barret Jackman 500 000(1)
Kyle Wellwood 450 000(1)
Ryan Steeves 450 000(3)
Paul Bissonnette 450 000(3)


Farm Payroll

Garth Snow 110 000(0)
Reinhard Divis 80 000(1)
Jesse Wallin 71 500(1)
Milan Hnilicka 70 000(1)
Sean Brown 67 500(2)
Kyle Rossiter 65 450(1)
Brian McConnell 65 000(3)
Jed Ortmeyer 64 500(0)
Kari Haakana 55 000(1)
David Liffiton 55 000(3)
Brad Tapper 50 000(1)
Matt Davidson 45 320(0)
Ivan Kolozvary 45 000(3)
Martin Sonnenberg 45 000(2)
Sami Helenius 45 000(0)
Mark Smith 45 000(0)
Robert Dome 45 000(0)
Zdenek Blatny 45 000(3)
Jiri Cetkovsky 45 000(3)




Carolina

ArenaRBC Center
Capacity18 700
Ticket Price$55,00


Income

Current Funds$4 097 184
Home Games Remaining38
Avg. Attendance11 083
Avg. Revenue/Game$365 728
Projected Revenue$13 897 664

Expenses

Pro Payroll$27 469 500
Farm Payroll$1 346 550
Prospect Fees$19 500
Coach$900 000
Games Remaining76
Total Game Expenses$362 629
Projected Expenses$27 559 778
Projected Balance-$9 564 930

Salary Commitment

Year: 2006$17 901 450
Year: 2007$9 185 000
Year: 2008$2 087 500
Year: 2009$0 000

Pro Payroll

Jason Allison 4 422 000(0)
Rod Brind'Amour 2 847 500(0)
Joe Nieuwendyk 2 250 000(2)
Bret Hedican 2 010 000(1)
Mattias Norstrom 2 000 000(1)
Andrew Brunette 1 600 000(1)
Vesa Toskala 1 250 000(2)
Glen Wesley 1 250 000(1)
Jan Hrdina 1 000 000(0)
Samuel Pahlsson 1 000 000(2)
Brian Pothier 1 000 000(3)
Jaroslav Svoboda 990 000(1)
Sidney Crosby 950 000(2)
Trent Klatt 900 000(0)
Steve Staios 850 000(0)
Cam Ward 750 000(3)
Dave Scatchard 725 000(2)
Craig Adams 700 000(2)
Randy Robitaille 525 000(0)
Cory Cross 450 000(1)


Farm Payroll

Yanic Perreault 167 600(0)
Steve Webb 100 000(3)
Aaron Ward 81 950(1)
Henrik Tallinder 80 000(1)
Tyler Wright 75 000(0)
Mattias Timander 72 500(2)
Niklas Sundstrom 70 000(1)
Ryan Bayda 67 500(0)
Maxime Daigneault 60 000(2)
Shawn Heins 60 000(0)
Andy McDonald 57 500(3)
Jesse Boulerice 49 500(1)
Francis Belanger 45 000(3)
Mike Watt 45 000(1)
Lance Ward 45 000(2)
Riku Hahl 45 000(1)
Tyson Strachan 45 000(3)
Brett Lysak 45 000(1)
Shay Stephenson 45 000(3)
Matej Trojovsky 45 000(3)
Rob Zepp 45 000(2)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$55,00


Income

Current Funds$10 103 000
Home Games Remaining39
Avg. Attendance20 500
Avg. Revenue/Game$676 500
Projected Revenue$26 383 500

Expenses

Pro Payroll$35 389 500
Farm Payroll$1 336 225
Prospect Fees$12 000
Coach$750 000
Games Remaining77
Total Game Expenses$457 167
Projected Expenses$35 201 888
Projected Balance$1 284 612

Salary Commitment

Year: 2006$35 740 725
Year: 2007$24 457 000
Year: 2008$10 527 500
Year: 2009$0 000

Pro Payroll

Sergei Fedorov 6 700 000(3)
Todd Bertuzzi 4 422 000(2)
Alexei Zhamnov 3 750 000(1)
Sergei Samsonov 2 650 000(2)
Simon Gagne 2 600 000(1)
Darius Kasparaitis 2 015 000(1)
Sean Hill 2 000 000(3)
Milan Michalek 1 240 000(2)
Mike York 1 200 000(2)
Alexander Semin 1 185 000(2)
Manny Legace 1 000 000(1)
Mikko Koivu 950 000(2)
Ryan Whitney 950 000(1)
Chris Chelios 850 000(0)
Alex Bourret 750 000(2)
Brent Seabrook 750 000(3)
Kyle Calder 700 000(1)
Corey Crawford 600 000(3)
Andy Sutton 577 500(2)
Steve Begin 500 000(2)


Farm Payroll

Shane Endicott 87 500(1)
Michel Ouellet 85 000(2)
Curtis Sanford 85 000(3)
Wade Brookbank 80 000(3)
Nick Schultz 77 500(3)
Ryan Johnson 68 500(1)
Josh Harding 65 225(1)
Brad Winchester 65 000(2)
Yann Danis 65 000(2)
Alexander Kharitonov 55 000(2)
Evgeny Korolev 50 000(2)
Kyle Freadrich 50 000(3)
Scott Balan 50 000(3)
Mattias Johansson 47 500(1)
Corey Locke 45 000(2)
Igor Pohanka 45 000(2)
Bobby Allen 45 000(2)
Sean Selmser 45 000(0)
Sean Haggerty 45 000(0)
Chris Zarb 45 000(3)
Brad Boyes 45 000(3)
Mike Peluso 45 000(0)
Bruno Gervais 45 000(3)




Colorado

ArenaPepsi Center
Capacity20 000
Ticket Price$55,00


Income

Current Funds$4 500 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$39 130 000
Farm Payroll$1 410 000
Prospect Fees$7 500
Coach$500 000
Games Remaining82
Total Game Expenses$500 579
Projected Expenses$41 047 500
Projected Balance-$36 547 500

Salary Commitment

Year: 2006$36 940 000
Year: 2007$24 815 000
Year: 2008$5 985 000
Year: 2009$5 250 000

Pro Payroll

Rob Blake 6 700 000(2)
Zdeno Chara 5 250 000(4)
Alexei Kovalev 4 500 000(1)
Teemu Selanne 3 850 000(1)
Sandis Ozolinsh 3 450 000(2)
Alex Tanguay 2 500 000(2)
Tim Thomas 1 500 000(2)
Kris Draper 1 450 000(1)
Mike Rathje 1 340 000(0)
Mark Bell 1 150 000(1)
Tomas Holmstrom 1 150 000(0)
Tuomo Ruutu 1 130 000(2)
Ossi Vaananen 1 000 000(2)
Dimitri Afanasenkov 935 000(2)
Christian Berglund 725 000(1)
Cody McCormick 700 000(2)
David Aebischer 450 000(0)
Marek Svatos 450 000(1)
Jack Johnson 450 000(2)
Sean Collins 450 000(3)


Farm Payroll

Bob Boughner 200 000(0)
Mathieu Biron 160 000(0)
Alexei Smirnov 95 000(2)
Blake Comeau 85 000(2)
Karlis Skrastins 70 000(2)
Johnny Boychuk 65 000(2)
Ray Emery 60 000(2)
Peter Budaj 60 000(3)
Jamie Allison 57 500(0)
Scott Barney 55 000(0)
Nolan Pratt 50 000(0)
Antti Laaksonen 47 500(0)
Brett Clark 45 000(0)
Aaron Downey 45 000(0)
David Jones 45 000(3)
Brad Richardson 45 000(3)
Linus Videll 45 000(3)
Janos Vas 45 000(2)
Vladimir Gorbunov 45 000(2)
Mark McCutcheon 45 000(3)
Brett Hemingway 45 000(3)




Columbus

ArenaNationwide Arena
Capacity18 600
Ticket Price$55,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$23 103 750
Farm Payroll$1 222 950
Prospect Fees$7 500
Coach$675 000
Games Remaining82
Total Game Expenses$304 990
Projected Expenses$25 009 200
Projected Balance-$25 009 200

Salary Commitment

Year: 2006$15 074 200
Year: 2007$10 721 500
Year: 2008$4 640 000
Year: 2009$0 000

Pro Payroll

Olaf Kolzig 4 020 000(0)
Jozef Stumpel 3 000 000(2)
Luc Robitaille 2 680 000(0)
Craig Rivet 1 500 000(3)
Teppo Numminen 1 100 000(2)
Ivan Novoseltsev 1 100 000(2)
Greg Johnson 1 000 000(1)
Eric Cairns 1 000 000(3)
Tyler Bouck 1 000 000(1)
Brett McLean 850 000(3)
Toni Lydman 850 000(1)
Frantisek Kaberle 800 000(0)
Rem Murray 753 750(0)
Niklas Hagman 650 000(0)
Vladimir Orszagh 632 500(1)
Steve Valiquette 600 000(3)
Arron Asham 550 000(1)
Adam Mair 522 500(2)
Eric Belanger 450 000(3)
Andreas Lilja 45 000(3)


Farm Payroll

Kurt Sauer 110 200(1)
Mike Commodore 95 000(3)
J-Sebastien Aubin 77 000(0)
Chris Nielsen 75 000(2)
Justin Mapletoft 75 000(1)
Jamie Rivers 59 000(2)
Ole Kristian Tollefsen55 000(3)
Sven Butenschon 46 750(0)
Tim Konsorada 45 000(3)
Andrew Ference 45 000(0)
Kyle Wanvig 45 000(0)
Byron Ritchie 45 000(1)
Jeremy Reich 45 000(1)
Mike Green 45 000(1)
Tobias Stephan 45 000(2)
Sebastien Charpentier 45 000(2)
Dale Purinton 45 000(0)
Richard Lintner 45 000(2)
Kent McDonell 45 000(2)
Ross Lupaschuk 45 000(0)
Matt Bradley 45 000(2)
Michael Rupp 45 000(0)




Dallas

ArenaAmerican Airlines Center
Capacity17 000
Ticket Price$45,00


Income

Current Funds$3 127 000
Home Games Remaining38
Avg. Attendance17 000
Avg. Revenue/Game$459 000
Projected Revenue$17 442 000

Expenses

Pro Payroll$29 533 500
Farm Payroll$1 245 050
Prospect Fees$9 000
Coach$550 000
Games Remaining74
Total Game Expenses$382 165
Projected Expenses$28 280 228
Projected Balance-$7 711 228

Salary Commitment

Year: 2006$22 584 250
Year: 2007$17 168 750
Year: 2008$1 571 250
Year: 2009$0 000

Pro Payroll

Jeremy Roenick 5 695 000(2)
Jere Lehtinen 2 700 000(2)
Sergei Zubov 2 680 000(0)
Scott Young 2 345 000(1)
Chris Drury 1 700 000(1)
Gary Roberts 1 675 000(0)
Martin Skoula 1 500 000(2)
Mark Eaton 1 500 000(3)
Patrick Marleau 1 400 000(0)
Roberto Luongo 1 017 500(2)
Reed Low 1 000 000(1)
Benoit Pouliot 950 000(2)
Shawn Belle 950 000(2)
Jaroslav Spacek 871 000(0)
Daniel Cleary 750 000(0)
Kirill Koltsov 750 000(2)
Tom Kostopoulos 700 000(2)
Henrik Lundqvist 450 000(2)
Andrew Cassels 450 000(0)
Jussi Jokinen 450 000(2)


Farm Payroll

Jon Klemm 250 000(0)
Brad Ference 130 000(2)
Jason Williams 88 000(1)
Andrew Peters 80 000(1)
Jason Bacashihua 75 000(2)
Pascal Dupuis 73 300(0)
Mikhail Yakubov 71 250(3)
Dan Ellis 65 000(1)
Chris Kelly 50 000(2)
Jeff Macmillan 47 500(1)
Niko Kapanen 45 000(0)
Jody Shelley 45 000(1)
Kiel McLeod 45 000(2)
Grant Potulny 45 000(1)
Joel Lundqvist 45 000(2)
Martin Vagner 45 000(2)
Marius Holtet 45 000(2)




Detroit

ArenaJoe Louis Arena
Capacity20 000
Ticket Price$67,00


Income

Current Funds$18 651 571
Home Games Remaining36
Avg. Attendance19 411
Avg. Revenue/Game$780 314
Projected Revenue$28 091 304

Expenses

Pro Payroll$30 901 000
Farm Payroll$1 200 950
Prospect Fees$6 000
Coach$1 000 000
Games Remaining72
Total Game Expenses$403 755
Projected Expenses$29 070 395
Projected Balance$17 672 480

Salary Commitment

Year: 2006$20 760 950
Year: 2007$14 965 000
Year: 2008$10 825 000
Year: 2009$5 000 000

Pro Payroll

Nicklas Lidstrom 6 700 000(0)
Miikka Kiprusoff 5 000 000(4)
Fredrik Modin 2 500 000(3)
Jeff O'Neill 2 000 000(1)
Eric Brewer 1 400 000(1)
Kirk Maltby 1 250 000(2)
Jiri Fischer 1 200 000(1)
Robyn Regehr 1 100 000(3)
Mike Cammalleri 1 075 000(0)
Mike Ribeiro 1 050 000(3)
Jean-Pierre Dumont 1 000 000(0)
Georges Laraque 1 000 000(2)
Dion Phaneuf 950 000(1)
Sheldon Souray 925 000(0)
Wayne Primeau 750 000(0)
Daniel Briere 726 000(0)
Ryan Malone 600 000(2)
Nikolai Antropov 600 000(2)
James Howard 550 000(3)
Jason Ward 525 000(2)


Farm Payroll

Denis Gauthier 100 000(1)
Patrick DesRochers 97 500(0)
Dave Bolland 75 000(2)
Eric Fehr 75 000(3)
Darryl Bootland 67 500(0)
Tomas Kopecky 65 000(3)
Jim Fahey 57 500(1)
Stefan Liv 55 000(3)
Ryan Oulahen 55 000(3)
François Beauchemin 50 000(3)
Valtteri Filppula 50 000(3)
Andreas Sundin 50 000(3)
Igor Grigorenko 45 000(1)
Jan Platil 45 000(3)
Drew MacIntyre 45 000(3)
Niklas Kronwall 45 000(2)
Andreas Jamtin 45 000(3)
Tim Eriksson 45 000(2)
Miroslav Blatak 45 000(3)
Alexander Seluyanov 45 000(3)
Kip Brennan 43 450(1)




Edmonton

ArenaSky Reach Center
Capacity17 100
Ticket Price$60,00


Income

Current Funds$7 757 200
Home Games Remaining37
Avg. Attendance17 100
Avg. Revenue/Game$564 300
Projected Revenue$20 879 100

Expenses

Pro Payroll$33 581 000
Farm Payroll$1 135 000
Prospect Fees$15 000
Coach$750 000
Games Remaining75
Total Game Expenses$432 695
Projected Expenses$32 452 134
Projected Balance-$3 815 834

Salary Commitment

Year: 2006$32 254 000
Year: 2007$20 302 500
Year: 2008$3 550 000
Year: 2009$0 000

Pro Payroll

Doug Weight 6 030 000(1)
Martin Brodeur 5 360 000(2)
Keith Primeau 4 000 000(2)
Adam Foote 2 747 000(1)
Marco Sturm 2 200 000(2)
Vaclav Varada 1 300 000(0)
Justin Williams 1 200 000(2)
Branislav Mezei 1 127 500(2)
Brendan Witt 1 072 000(0)
Carlo Colaiacovo 1 025 000(3)
Gilbert Brule 950 000(2)
Michal Handzus 900 000(1)
Erik Cole 900 000(3)
Marc-Andre Bergeron 850 000(2)
Jeff Deslauriers 850 000(1)
Robert Schnabel 819 500(1)
Shawn Bates 750 000(3)
Jean-François Jacques 550 000(3)
Matthew Lombardi 500 000(2)
Lynn Loyns 450 000(1)


Farm Payroll

Scott Hannan 150 000(2)
Alexei Mikhnov 95 000(2)
Jesse Niinimaki 85 000(1)
Ladislav Smid 85 000(2)
Jason Chimera 70 000(1)
Colin McDonald 60 000(3)
Zachery Stortini 55 000(3)
Adam Pineault 50 000(2)
Matthew Greene 50 000(2)
Jason Pominville 45 000(3)
Scott Nichol 45 000(0)
Joaquin Gage 45 000(0)
Brian O'Hanley 45 000(3)
Tom Gilbert 45 000(2)
David Laliberté 45 000(2)
David Rohlfs 45 000(3)
Kyle Brodziak 45 000(3)
Kenny Smith 45 000(2)
Doug Lynch 30 000(3)




Florida

ArenaOffice Depot Center
Capacity19 100
Ticket Price$55,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$27 257 500
Farm Payroll$1 395 117
Prospect Fees$19 500
Coach$1 500 000
Games Remaining82
Total Game Expenses$367 953
Projected Expenses$30 172 117
Projected Balance-$30 172 117

Salary Commitment

Year: 2006$28 652 617
Year: 2007$18 068 912
Year: 2008$9 218 080
Year: 2009$787 500

Pro Payroll

Eric Lindros 5 395 000(1)
Miroslav Satan 3 266 250(2)
Dainius Zubrus 2 030 000(3)
Nicholas Boynton 1 800 000(1)
Mike Van Ryn 1 486 250(3)
Paul Kariya 1 374 000(2)
Stephane Robidas 1 250 000(2)
Jason Doig 1 200 000(1)
Patrik Stefan 1 127 500(1)
Scottie Upshall 1 125 000(3)
Lee Goren 962 500(2)
Dustin Brown 955 000(3)
Jarret Stoll 787 500(5)
Ryan Getzlaf 750 000(3)
Lukas Krajicek 725 000(1)
Pavel Trnka 687 500(2)
Sebastien Caron 652 500(3)
Konstantin Glazachev 650 000(3)
Matt Cullen 533 500(2)
Mathieu Chouinard 500 000(3)


Farm Payroll

Steve Shields 147 400(2)
Vaclav Nedorost 126 750(2)
Pavel Vorobiev 107 500(2)
Denis Shvidki 102 500(1)
Jim Campbell 86 625(2)
Eric Beaudoin 80 000(2)
Brent Johnson 75 000(1)
Travis Moen 68 705(1)
Joel Kwiatkowski 65 250(3)
Stefan Meyer 61 255(3)
Filip Novak 60 000(3)
David Morisset 58 500(2)
Mikael Samuelsson 57 750(2)
Yan Golubovsky 56 507(2)
James Sharrow 50 000(3)
Tomas Zizka 45 325(3)
Rocky Thompson 45 000(2)
Grant Mcneill 45 000(1)
Josh Olson 45 000(1)
Andrei Zyuzin 11 050(2)




Islanders

ArenaNassau Veterans Memorial Colis
Capacity16 300
Ticket Price$55,00


Income

Current Funds$4 613 700
Home Games Remaining38
Avg. Attendance16 300
Avg. Revenue/Game$537 900
Projected Revenue$20 440 200

Expenses

Pro Payroll$34 570 493
Farm Payroll$1 011 925
Prospect Fees$9 000
Coach$650 000
Games Remaining75
Total Game Expenses$441 969
Projected Expenses$33 147 638
Projected Balance-$8 093 738

Salary Commitment

Year: 2006$30 229 393
Year: 2007$20 350 493
Year: 2008$4 385 000
Year: 2009$0 000

Pro Payroll

Brian Leetch 6 397 160(2)
Patrik Elias 3 238 333(2)
Martin St. Louis 2 500 000(2)
Brendan Morrison 2 300 000(1)
Bryan McCabe 2 200 000(1)
Steve Sullivan 2 010 000(1)
Ladislav Nagy 2 000 000(3)
Mattias Ohlund 2 000 000(0)
Daymond Langkow 1 950 000(0)
Kyle McLaren 1 300 000(2)
Nikolai Zherdev 1 200 000(1)
Martin Biron 1 200 000(2)
Rick Dipietro 1 075 000(0)
Jordan Leopold 1 000 000(2)
Wojtek Wolski 950 000(1)
Ryan Suter 850 000(3)
Robert Nilsson 750 000(3)
Alexander Steen 700 000(3)
Adam Hall 500 000(1)
Fernando Pisani 450 000(1)


Farm Payroll

Dale Clarke 108 900(1)
Barrett Heisten 105 000(0)
Petr Taticek 85 000(3)
David Steckel 80 000(2)
Jean-Marc Pelletier 78 025(0)
Jonas Johansson 70 000(2)
Chris Hajt 65 000(1)
Ryan Vandenbussche 55 000(0)
Graham Mink 50 000(1)
Chris Bala 45 000(1)
Brian Collins 45 000(2)
Tomi Pettinen 45 000(0)
Steve McKenna 45 000(0)
Greg Hogeboom 45 000(2)
Brad Topping 45 000(2)
Ryan Caldwell 45 000(2)




Kings

ArenaStaples Center
Capacity18 500
Ticket Price$55,00


Income

Current Funds$29 436 500
Home Games Remaining28
Avg. Attendance18 500
Avg. Revenue/Game$610 500
Projected Revenue$17 094 000

Expenses

Pro Payroll$34 846 433
Farm Payroll$1 522 500
Prospect Fees$9 000
Coach$900 000
Games Remaining61
Total Game Expenses$454 609
Projected Expenses$27 731 145
Projected Balance$18 799 355

Salary Commitment

Year: 2006$30 283 933
Year: 2007$20 303 500
Year: 2008$10 833 500
Year: 2009$8 230 000

Pro Payroll

Milan Hejduk 4 250 000(4)
Nikolai Khabibulin 3 350 000(1)
Michael Peca 3 333 333(1)
Brent Sopel 3 000 000(4)
Markus Naslund 2 680 000(0)
Scott Niedermayer 2 600 000(2)
Saku Koivu 2 432 100(1)
John Madden 1 750 000(2)
Marc Savard 1 600 000(0)
Olli Jokinen 1 276 000(3)
Alexander Frolov 1 075 000(0)
Fredrik Sjostrom 1 075 000(2)
Nils Ekman 1 000 000(2)
Kimmo Timonen 935 000(2)
Dick Tarnstrom 900 000(4)
Jiri Novotny 900 000(2)
Marc Denis 715 000(3)
Andrei Markov 675 000(0)
Denis Grebeshkov 650 000(1)
Cory Pecker 650 000(2)


Farm Payroll

Cameron Barker 95 000(2)
Pascal Leclaire 85 000(2)
Mark Streit 80 000(5)
Brendan Bell 77 500(3)
Trevor Daley 75 500(1)
Jeff Woywitka 75 000(1)
Roman Wick 75 000(2)
Mike Lundin 75 000(2)
Johannes Salmonsson 75 000(2)
Jeff Tambellini 70 000(3)
Brian Boyle 70 000(3)
Aaron Johnson 65 000(2)
Konstantin Pushkaryov 65 000(3)
Loui Eriksson 65 000(3)
Joel Perreault 64 500(1)
Alexei Shkotov 60 000(3)
Mike Brown 55 000(0)
Ryan Potulny 55 000(3)
Ryan Munce 55 000(3)
Masi Majamaki 50 000(3)
John Mitchell 45 000(3)
Alexei Stonkus 45 000(2)
Yanick Lehoux 45 000(2)




Minnesota

ArenaXcel Energy Center
Capacity18 100
Ticket Price$55,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$16 390 250
Farm Payroll$743 950
Prospect Fees$16 500
Coach$500 000
Games Remaining82
Total Game Expenses$215 252
Projected Expenses$17 650 700
Projected Balance-$17 650 700

Salary Commitment

Year: 2006$10 320 700
Year: 2007$5 037 500
Year: 2008$1 345 000
Year: 2009$0 000

Pro Payroll

Peter Bondra 3 015 000(0)
Jocelyn Thibault 1 742 000(0)
Brad May 1 300 000(1)
Jason Strudwick 800 000(1)
Mika Noronen 797 500(2)
Daniel Tjarnqvist 750 000(0)
Robert Scuderi 750 000(1)
Fedor Fedorov 650 750(1)
Antti Miettinen 650 000(2)
Michael Zigomanis 625 000(1)
Patrick O'Sullivan 600 000(3)
Henrik Sedin 600 000(1)
Philippe Boucher 585 000(0)
Ronald Petrovicky 550 000(2)
Christoph Brandner 550 000(2)
Danny Irmen 550 000(3)
Rory Fitzpatrick 500 000(2)
Rick Berry 475 000(2)
Radim Vrbata 450 000(0)
Junior Lessard 450 000(1)


Farm Payroll

Sandy McCarthy 117 500(0)
Steve Kariya 65 000(2)
Mike Erickson 60 000(3)
Dominic Moore 60 000(2)
John Erskine 59 950(1)
Derek Gustafson 54 000(0)
Ray Schultz 50 000(0)
Chris McAlpine 50 000(0)
Thomas Pihlman 47 500(1)
Rastislav Stana 45 000(2)
Matt Foy 45 000(3)
Eric Reitz 45 000(3)
Zybnek Michalek 45 000(3)




Montreal

ArenaCentre Bell
Capacity21 300
Ticket Price$55,00


Income

Current Funds$7 585 007
Home Games Remaining39
Avg. Attendance16 440
Avg. Revenue/Game$542 504
Projected Revenue$21 157 656

Expenses

Pro Payroll$34 325 250
Farm Payroll$1 178 000
Prospect Fees$7 500
Coach$750 000
Games Remaining78
Total Game Expenses$442 204
Projected Expenses$34 491 933
Projected Balance-$5 749 270

Salary Commitment

Year: 2006$31 156 750
Year: 2007$13 927 000
Year: 2008$3 719 000
Year: 2009$1 250 000

Pro Payroll

Mats Sundin 5 025 000(1)
Jose Theodore 4 020 000(1)
Mark Recchi 4 000 000(2)
Brian Rafalski 2 585 000(2)
Patrice Brisebois 2 380 000(1)
Viktor Kozlov 2 200 000(2)
Shawn Horcoff 2 200 000(1)
Marian Gaborik 2 026 750(1)
Matthew Barnaby 1 458 000(1)
Derek Morris 1 250 000(4)
Jeff Halpern 950 000(0)
Mathieu Garon 907 500(0)
Mike Fisher 842 000(3)
Alexei Semenov 750 000(2)
David Vyborny 675 000(3)
Alexei Morozov 660 000(0)
Oleg Kvasha 650 000(0)
Peter Schaefer 650 000(0)
Fedor Tyutin 612 000(3)
Richard Jackman 484 000(0)


Farm Payroll

Lukas Kaspar 95 000(2)
Andrei Kostsitsyn 95 000(2)
Duncan Milroy 75 000(2)
Richie Regehr 75 000(1)
Raymond Sawada 65 000(2)
Cory Urquhart 65 000(2)
Maxim Lapierre 60 000(3)
Danny Syvret 55 000(3)
Colby Armstrong 50 000(2)
Stephane Veilleux 48 000(2)
J-F Damphousse 45 000(1)
Nathan Paetsch 45 000(3)
Francis Bouillon 45 000(0)
Jeff Cowan 45 000(2)
Konstantin Korneev 45 000(3)
Matthieu Descoteaux 45 000(2)
Chris Heino-Lindberg 45 000(3)
Christian Larrivee 45 000(3)
Dimitri Patzold 45 000(3)
Michael Lambert 45 000(2)
Ryan O'Byrne 45 000(2)




Nashville

ArenaGaylord Entertainment Center
Capacity17 500
Ticket Price$55,00


Income

Current Funds$5 500 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$23 604 200
Farm Payroll$1 193 250
Prospect Fees$12 000
Coach$650 000
Games Remaining82
Total Game Expenses$310 481
Projected Expenses$25 459 450
Projected Balance-$19 959 450

Salary Commitment

Year: 2006$21 595 200
Year: 2007$15 265 200
Year: 2008$5 657 500
Year: 2009$0 000

Pro Payroll

Mike Modano 5 000 000(3)
Ray Whitney 2 750 000(2)
Vyacheslav Kozlov 1 900 000(1)
Mike Ricci 1 750 000(1)
Ruslan Salei 1 250 000(2)
Rhett Warrener 1 005 000(0)
Brad Richards 975 000(0)
Kristian Huselius 925 000(0)
Milan Kraft 800 000(2)
Robert Esche 800 000(2)
Jiri Hudler 775 000(2)
Dan Hamhuis 757 100(2)
Shaone Morrisonn 757 100(2)
Brian Gionta 705 000(1)
Igor Radulov 675 000(2)
Jason King 650 000(1)
Michael Ryder 605 000(2)
Shea Weber 600 000(3)
Jan Lasak 475 000(1)
Ken Klee 450 000(1)


Farm Payroll

Steve McCarthy 130 000(1)
Kristian Kudroc 120 000(1)
Vitaly Vishnevski 97 500(2)
Ari Ahonen 95 000(2)
Chris Tamer 83 750(0)
Brad Bombardir 73 500(0)
Mathias Tjarnqvist 61 000(2)
Jamie Lundmark 57 500(3)
Chris Mason 55 000(1)
J-Luc Grand-Pierre 50 000(1)
Brian Finley 50 000(0)
Timofei Shiskanov 50 000(2)
Aaron Rome 45 000(2)
Steven Reinprecht 45 000(2)
Peter Smrek 45 000(0)
Toby Petersen 45 000(2)
Darren Haydar 45 000(0)
Libor Pivko 45 000(1)




New Jersey

ArenaContinental Airlines Arena
Capacity19 000
Ticket Price$77,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$17 983 250
Farm Payroll$1 757 800
Prospect Fees$13 500
Coach$500 000
Games Remaining82
Total Game Expenses$247 007
Projected Expenses$20 254 550
Projected Balance-$20 254 550

Salary Commitment

Year: 2006$14 801 050
Year: 2007$8 595 250
Year: 2008$3 320 000
Year: 2009$0 000

Pro Payroll

Chris Osgood 2 800 000(2)
Chris Simon 1 658 250(1)
Chris Therien 1 400 000(1)
Darcy Tucker 1 375 000(0)
Jason York 1 340 000(0)
Turner Stevenson 1 050 000(0)
Marcel Hossa 990 000(1)
Zach Parise 750 000(3)
Jakub Koreis 695 000(2)
Karel Pilar 675 000(1)
Petr Vrana 650 000(3)
Brooks Laich 650 000(1)
Eric Godard 550 000(2)
Martin Gerber 500 000(0)
Milan Bartovic 500 000(3)
Niclas Wallin 500 000(2)
Dan Hinote 500 000(1)
Kyle Quincey 500 000(3)
Tim Brent 450 000(2)
Alexander Mikhailishin450 000(3)


Farm Payroll

Sean O'Donnell 250 000(0)
Boyd Devereaux 150 000(0)
Donald Brashear 125 000(0)
Stephane Yelle 115 000(2)
Sergei Brylin 105 000(0)
Peter Podhradsky 95 000(1)
Jens Karlsson 75 000(3)
Norman Milley 72 050(1)
Deron Quint 68 000(1)
Teemu Laine 65 000(3)
Vojtech Polak 65 000(3)
Jay Pandolfo 62 500(2)
Anton Kadeykin 60 000(3)
Sergei Soin 60 000(3)
Andre Roy 57 750(2)
Ivan Khomutov 55 000(3)
Aleksander Suglobov 52 500(1)
Yared Hagos 45 000(2)
Mathieu Roy 45 000(3)
Scott Clemmensen 45 000(0)
Jason Smith 45 000(3)
Dave Roche 45 000(1)




Ottawa

ArenaScotia Bank Place
Capacity19 500
Ticket Price$70,00


Income

Current Funds$44 147 000
Home Games Remaining28
Avg. Attendance19 500
Avg. Revenue/Game$819 000
Projected Revenue$22 932 000

Expenses

Pro Payroll$32 316 750
Farm Payroll$1 903 250
Prospect Fees$9 000
Coach$550 000
Games Remaining58
Total Game Expenses$424 134
Projected Expenses$24 599 780
Projected Balance$42 479 220

Salary Commitment

Year: 2006$33 525 000
Year: 2007$20 336 750
Year: 2008$7 421 750
Year: 2009$6 180 000

Pro Payroll

Joe Sakic 6 700 000(2)
Wade Redden 4 900 000(5)
Evgeni Nabokov 3 000 000(2)
Marian Hossa 2 000 000(1)
Dominik Hasek 1 800 000(1)
Jason Smith 1 700 000(1)
Martin Havlat 1 320 000(1)
Jonathan Cheechoo 1 280 000(4)
Nathan Horton 1 185 000(2)
Stephen Weiss 1 130 000(2)
Andrej Meszaros 950 000(1)
Patrick Eaves 950 000(1)
Jason Spezza 900 000(1)
Henrik Zetterberg 875 000(1)
Marek Zidlicky 800 000(1)
Konstantin Koltsov 686 750(3)
Anton Volchenkov 650 000(1)
John-Michael Liles 590 000(1)
Chris Neil 450 000(1)
Antoine Vermette 450 000(2)


Farm Payroll

Steve Yzerman 600 000(0)
Robbie Schremp 85 000(2)
Keith Ballard 75 000(2)
Tomas Fleischmann 75 000(3)
Travis Zajac 75 000(3)
Anze Kopitar 65 000(2)
Martin Cibak 63 250(1)
Kirill Lyamin 60 000(3)
Daniel Carcillo 55 000(3)
Mattias Karlsson 55 000(3)
Chris Clark 50 000(1)
Jeff Glass 50 000(3)
Will Colbert 50 000(3)
Serge Payer 50 000(0)
Alexei Kaigorodov 45 000(2)
Brandon Bochenski 45 000(1)
Christoph Schubert 45 000(2)
Michal Sersen 45 000(3)
Brian Elliot 45 000(3)
Kelly Guard 45 000(2)
Anton Babchuk 45 000(1)
Eric Perrin 45 000(0)
Petr Kanko 45 000(2)
Neil Komadoski 45 000(2)
Paul Stastny 45 000(3)




Philly

ArenaFirst Union Center
Capacity19 500
Ticket Price$65,00


Income

Current Funds$10 178 741
Home Games Remaining33
Avg. Attendance19 003
Avg. Revenue/Game$741 092
Projected Revenue$24 456 036

Expenses

Pro Payroll$25 605 950
Farm Payroll$1 725 475
Prospect Fees$4 500
Coach$800 000
Games Remaining64
Total Game Expenses$343 121
Projected Expenses$21 959 746
Projected Balance$12 675 031

Salary Commitment

Year: 2006$27 056 425
Year: 2007$13 163 175
Year: 2008$4 565 725
Year: 2009$0 000

Pro Payroll

Ed Belfour 5 427 000(1)
Eric Desjardins 2 800 000(1)
Mike Comrie 1 332 500(2)
Pavel Kubina 1 300 000(2)
Vaclav Prospal 1 250 000(3)
Mark Parrish 1 250 000(2)
Oleg Saprykin 1 127 500(1)
Joffrey Lupul 1 125 000(1)
Marek Malik 1 125 000(1)
Tom Poti 1 100 000(2)
Jochen Hecht 1 072 500(2)
Juraj Kolnik 1 000 000(3)
Colin White 900 000(2)
Boyd Gordon 793 950(2)
Shean Donovan 781 250(1)
Martin Erat 761 250(3)
Jeff Carter 750 000(3)
Jussi Markannen 585 000(2)
Branko Radivojevic 575 000(1)
Tyler Arnason 550 000(1)


Farm Payroll

Bryan Smolinski 230 000(0)
Marcus Ragnarsson 230 000(1)
Antero Niittymaki 109 475(3)
Denis Arkhipov 97 500(2)
Matt Stajan 95 000(1)
A.J. Thelen 85 000(3)
Jason Holland 75 000(2)
Mike Richards 70 000(3)
Vaclav Pletka 57 500(1)
Alexander Drozdetsky 55 000(3)
Colin Fraser 55 000(3)
Stefan Ruzicka 55 000(3)
Alexandre Picard 55 000(3)
Radovan Somik 50 000(3)
Steve Gainey 46 000(2)
Bernd Bruckler 45 000(3)
Tim Jackman 45 000(2)
Mathieu Brunelle 45 000(3)
Rosario Ruggeri 45 000(3)
Joey Mormina 45 000(3)
Boyd Kane 45 000(0)
Olivier Latendresse 45 000(3)
Rejean Beauchemin 45 000(3)




Phoenix

ArenaGlendale Arena
Capacity17 653
Ticket Price$60,00


Income

Current Funds$23 897 112
Home Games Remaining27
Avg. Attendance17 653
Avg. Revenue/Game$635 508
Projected Revenue$17 158 716

Expenses

Pro Payroll$31 545 200
Farm Payroll$1 090 000
Prospect Fees$3 000
Coach$1 000 000
Games Remaining54
Total Game Expenses$410 222
Projected Expenses$22 151 985
Projected Balance$18 903 843

Salary Commitment

Year: 2006$18 518 700
Year: 2007$14 958 700
Year: 2008$485 000
Year: 2009$0 000

Pro Payroll

Derian Hatcher 4 500 000(2)
Ryan Smyth 3 000 000(2)
Petr Nedved 2 814 000(0)
Cory Stillman 2 100 000(0)
Jason Arnott 1 806 200(2)
Jeff Friesen 1 675 000(0)
Adrian Aucoin 1 600 000(0)
Scott Walker 1 600 000(0)
Radek Dvorak 1 430 000(1)
Jamie Langenbrunner 1 395 000(1)
Shane Doan 1 340 000(0)
Ethan Moreau 1 250 000(0)
Marty Turco 1 200 000(2)
Christopher Higgins 1 185 000(2)
Tim Gleason 1 100 000(2)
Jeff Jillson 1 025 000(0)
Josef Boumedienne 900 000(2)
Dwayne Roloson 600 000(1)
Dan Boyle 575 000(0)
Jeff Taffe 450 000(2)


Farm Payroll

Dallas Drake 90 000(2)
Brent Krahn 85 000(2)
Andy Hilbert 82 500(0)
Paul Baier 65 000(3)
Ben Eager 65 000(2)
Kamil Kreps 65 000(3)
Jeremy Colliton 60 000(3)
Clarke MacArthur 55 000(3)
Kris Vernarsky 55 000(0)
Dimitri Pestunov 55 000(3)
Teemu Lassila 50 000(3)
Zac Bierk 47 500(2)
Frantisek Lukes 45 000(3)
Erik Westrum 45 000(1)
Rob Skrlac 45 000(1)
Jason Jaspers 45 000(1)
Sean Sullivan 45 000(3)
Beat-Schiess Forster 45 000(2)
Jeremy Williams 45 000(3)




Pittsburgh

ArenaMellon Arena
Capacity17 000
Ticket Price$55,00


Income

Current Funds$6 000 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 145 750
Farm Payroll$1 075 200
Prospect Fees$13 500
Coach$350 000
Games Remaining82
Total Game Expenses$446 152
Projected Expenses$36 584 450
Projected Balance-$30 584 450

Salary Commitment

Year: 2006$34 620 950
Year: 2007$17 598 900
Year: 2008$14 488 750
Year: 2009$10 500 000

Pro Payroll

Keith Tkachuk 8 500 000(4)
Curtis Joseph 5 360 000(1)
Alexei Zhitnik 3 250 000(1)
Shawn McEachern 2 244 500(1)
Vincent Lecavalier 2 000 000(1)
Oleg Tverdovsky 2 000 000(5)
Raffi Torres 1 558 750(3)
Sami Salo 1 540 000(3)
Brad Stuart 1 250 000(1)
Rostislav Olesz 950 000(1)
Christian Backman 875 000(2)
Martin Strbak 850 000(0)
Derek Armstrong 750 000(0)
Andy Chiodo 750 000(1)
Guillaume Lefebvre 742 500(2)
Pavel Brendl 600 000(1)
Jordin Tootoo 575 000(2)
Brandon Reid 450 000(2)
Niko Dimitrakos 450 000(1)
Maxime Talbot 450 000(3)


Farm Payroll

Billy Thompson 85 150(2)
Micki Dupont 72 050(1)
David Leneveu 65 000(2)
Jason Labarbera 65 000(2)
Ryan Stone 65 000(3)
Tim Ramholt 65 000(3)
Noah Welch 65 000(3)
Matt Murley 62 500(2)
Eric Meloche 55 000(2)
Erik Christensen 55 000(3)
Karel Hromas 50 000(3)
Ben Eaves 50 000(3)
Josef Melichar 49 500(1)
Eric Boguniecki 46 000(1)
Jan Holub 45 000(2)
Lukas Bolf 45 000(3)
Eric Nickulas 45 000(2)
Darcy Hordichuk 45 000(2)
Nick Tarnasky 45 000(3)




Rangers

ArenaMadison Square Garden
Capacity18 000
Ticket Price$55,00


Income

Current Funds$250 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$28 947 500
Farm Payroll$1 399 125
Prospect Fees$22 500
Coach$850 000
Games Remaining82
Total Game Expenses$380 721
Projected Expenses$31 219 125
Projected Balance-$30 969 125

Salary Commitment

Year: 2006$27 284 375
Year: 2007$23 296 875
Year: 2008$15 826 875
Year: 2009$0 000

Pro Payroll

Bobby Holik 6 030 000(3)
Eric Daze 2 800 000(0)
Keith Carney 2 500 000(2)
Craig Conroy 2 250 000(3)
Mathieu Schneider 2 177 500(1)
Rostislav Klesla 1 650 000(3)
Martin Gelinas 1 250 000(2)
J-S Giguere 1 250 000(3)
Sean Bergenheim 1 185 000(2)
Mike Komisarek 1 130 000(1)
Maxim Afinogenov 1 000 000(3)
Alexandre Daigle 800 000(3)
Rico Fata 800 000(3)
Hugh Jessiman 750 000(3)
Willie Mitchell 700 000(3)
Michael Leighton 675 000(2)
Josef Vasicek 550 000(2)
Allan Rourke 550 000(2)
Petr Prucha 450 000(2)
Petr Cajanek 450 000(1)


Farm Payroll

Steve Ott 125 000(3)
Mike Sillinger 117 250(0)
Maxim Kondratiev 95 000(3)
Enver Lisin 95 000(2)
Johan Hedberg 90 000(0)
Petteri Nokelainen 65 000(2)
Dmitri Chernykh 60 000(3)
Ivan Baranka 60 000(3)
Jozef Balej 56 875(3)
Ken Roche 55 000(3)
Corey Potter 55 000(3)
Tomas Kudelka 55 000(2)
Vlad Chebaturkin 55 000(0)
Igor Mirnov 50 000(2)
Ales Pisa 50 000(1)
Andrej Nedorost 45 000(1)
Chad Wiseman 45 000(1)
Alexandre Giroux 45 000(2)
Dragan Umicevic 45 000(3)
Mike Siklenka 45 000(1)
Nigel Dawes 45 000(3)
Joel Bouchard 45 000(1)




San Jose

ArenaHP Pavilion
Capacity17 500
Ticket Price$55,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$38 055 150
Farm Payroll$1 077 500
Prospect Fees$19 500
Coach$800 000
Games Remaining82
Total Game Expenses$487 221
Projected Expenses$39 952 150
Projected Balance-$39 952 150

Salary Commitment

Year: 2006$31 272 000
Year: 2007$26 797 000
Year: 2008$25 922 000
Year: 2009$7 705 000

Pro Payroll

Peter Forsberg 8 107 000(3)
Jaromir Jagr 7 705 000(4)
Valeri Bure 1 742 000(0)
Curtis Brown 1 250 000(1)
Pierre-Marc Bouchard 1 185 000(3)
Chris Phillips 1 058 750(0)
Danil Markov 1 050 000(3)
Maxime Ouellet 1 025 000(1)
Ruslan Fedotenko 1 000 000(3)
Bryan Allen 975 000(0)
Scott Thornton 954 750(0)
Blake Wheeler 950 000(3)
Kari Lehtonen 950 000(1)
Tomas Kaberle 950 000(1)
Alyn McCauley 865 150(0)
Mike Johnson 837 500(0)
Steve Bernier 800 000(3)
Brad Lukowich 750 000(0)
Marcel Goc 750 000(3)
Dan Fritsche 700 000(2)
Josh Hennessy 650 000(3)
Michael Blunden 650 000(3)
Jason Bailey 650 000(3)
Matthew Carle 600 000(3)
Christian Ehrhoff 550 000(3)
Mark Thompson 450 000(3)
Cristobal Huet 450 000(0)
Matt Moulson 450 000(3)


Farm Payroll

Todd Harvey 130 000(0)
Josh Green 100 000(1)
Jason Marshall 97 500(0)
David Hale 95 000(2)
Nolan Yonkman 80 000(1)
Jakub Klepis 80 000(3)
Tom Preissing 80 000(2)
Mike Morris 70 000(3)
Scott Parker 65 000(1)
Dennis Seidenberg 55 000(1)
Nolan Schaefer 45 000(3)
Doug Murray 45 000(3)
Patrick Ehelechner 45 000(3)
Ryan Clowe 45 000(3)
Joe Pavelski 45 000(3)




St Louis

ArenaSavvis Center
Capacity21 000
Ticket Price$55,00


Income

Current Funds$6 000 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$23 495 000
Farm Payroll$1 364 500
Prospect Fees$9 000
Coach$900 000
Games Remaining82
Total Game Expenses$314 250
Projected Expenses$25 768 500
Projected Balance-$19 768 500

Salary Commitment

Year: 2006$15 606 500
Year: 2007$10 570 000
Year: 2008$3 095 000
Year: 2009$70 000

Pro Payroll

Tony Amonte 4 020 000(2)
Vladimir Malakhov 3 500 000(0)
Steve Rucchin 2 750 000(0)
Alex Henry 1 500 000(3)
Krystofer Kolanos 1 075 000(1)
Paul Martin 1 000 000(2)
Andrew Ladd 950 000(1)
Jay McClement 950 000(2)
Kyle Chipchura 950 000(1)
Brad Isbister 900 000(0)
Jan Bulis 750 000(1)
Mark Popovic 750 000(2)
Bruno St-Jacques 700 000(3)
Karel Rachunek 650 000(0)
Phillipe Sauve 550 000(2)
Peter Worrell 550 000(1)
Jonathan Boutin 550 000(3)
Jan Hlavac 500 000(1)
Ales Kotalik 450 000(0)
Dan LaCouture 450 000(0)


Farm Payroll

Igor Ulanov 200 000(0)
Aaron Miller 170 000(3)
Michel Riesen 82 500(0)
Marty Reasoner 71 500(1)
Niclas Havelid 70 000(0)
Rene Bourque 70 000(4)
Chris McAllister 65 000(2)
Dimitri Bykov 60 500(0)
David Backes 60 000(3)
Tomas Vlasak 55 000(1)
John Pohl 50 000(2)
Pascal Rheaume 50 000(0)
Brad Leeb 45 000(1)
Igor Volkov 45 000(3)
Nathan Robinson 45 000(0)
Ryan Barnes 45 000(1)
Arto Tukio 45 000(2)
Olivier Michaud 45 000(1)
Timo Parssinen 45 000(0)
Matt Walker 45 000(2)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19 800
Ticket Price$60,00


Income

Current Funds$8 245 300
Home Games Remaining34
Avg. Attendance16 846
Avg. Revenue/Game$606 471
Projected Revenue$20 620 014

Expenses

Pro Payroll$38 235 825
Farm Payroll$1 407 800
Prospect Fees$9 000
Coach$650 000
Games Remaining69
Total Game Expenses$491 495
Projected Expenses$33 913 184
Projected Balance-$5 047 870

Salary Commitment

Year: 2006$34 040 125
Year: 2007$16 827 875
Year: 2008$3 533 750
Year: 2009$0 000

Pro Payroll

Bill Guerin 7 812 500(1)
Alexander Mogilny 5 200 000(0)
Pavol Demitra 3 089 750(1)
Brian Rolston 3 000 000(2)
Roman Hamrlik 3 000 000(2)
Darryl Sydor 2 358 400(2)
Alexei Ponikarovsky 1 800 000(1)
Kevin Weekes 1 562 500(1)
David Legwand 1 413 750(3)
Alexander Svitov 1 130 000(1)
Stanislav Chistov 1 130 000(3)
Steve Konowalchuk 1 123 925(2)
Cale Hulse 1 100 000(1)
Corey Perry 950 000(2)
Jason Blake 750 000(2)
Cory Sarich 715 000(2)
Mike Egener 650 000(3)
Ville Nieminen 550 000(2)
Craig Andersson 450 000(1)
Lasse Kukkonen 450 000(2)


Farm Payroll

Todd Simpson 117 500(0)
Ben Clymer 101 750(2)
Kiril Safronov 97 500(1)
Jakub Cutta 72 500(0)
Doug O'Brien 70 000(3)
Justin Papineau 67 500(1)
Jimmie Olvestad 65 000(0)
Matt Smaby 65 000(3)
Todd Fedoruk 60 500(2)
Andrei Medvedev 60 000(3)
Tomas Kurka 57 500(1)
Shane Willis 56 000(0)
Marty Murray 50 600(2)
Guillaume Desbiens 50 000(3)
Dmitri Kazionov 50 000(3)
Evegeny Konstantinov 48 950(2)
Herbert Vasiljevs 47 500(0)
Gerard Dicaire 45 000(3)
Dwayne Hay 45 000(2)
Radek Martinek 45 000(0)
Denis Hamel 45 000(2)
Greg Watson 45 000(2)
Dan Focht 45 000(1)




Toronto

ArenaAir Canada Centre
Capacity18 800
Ticket Price$65,00


Income

Current Funds$6 500 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$28 866 500
Farm Payroll$1 606 275
Prospect Fees$10 500
Coach$750 000
Games Remaining82
Total Game Expenses$380 894
Projected Expenses$31 233 275
Projected Balance-$24 733 275

Salary Commitment

Year: 2006$18 391 575
Year: 2007$9 917 500
Year: 2008$3 987 500
Year: 2009$0 000

Pro Payroll

Pierre Turgeon 4 020 000(1)
Trevor Linden 3 216 000(1)
Sami Kapanen 2 750 000(2)
Martin Straka 2 512 500(0)
Brian Savage 2 345 000(0)
Sean Burke 2 177 500(3)
Todd Marchant 2 000 000(2)
Kenny Jonsson 1 340 000(0)
Greg DeVries 1 000 000(0)
Marc Chouinard 1 000 000(2)
Ty Conklin 875 000(0)
Martin Grenier 830 500(0)
Mattias Weinhandl 775 000(1)
Patrick Boileau 750 000(0)
Marcus Nilson 725 000(0)
Jim Vandermeer 650 000(3)
Shane Hnidy 500 000(0)
Konstantin Volkov 500 000(3)
Patrick Sharp 450 000(0)
Tomas Plekanec 450 000(3)


Farm Payroll

Bryan Marchment 297 000(0)
Aki Berg 120 000(0)
Todd White 100 000(1)
Mike Leclerc 95 000(1)
Jani Rita 92 500(1)
Wade Belak 70 200(0)
Nathan Perrott 65 575(1)
Pierre Hedin 65 500(0)
Derrick Walser 65 500(0)
Mikael Tellqvist 65 000(1)
Jay Harrison 55 000(3)
Todd Ford 55 000(3)
Stephen Werner 55 000(3)
Simon Gamache 45 000(2)
Rickard Wallin 45 000(2)
Josh Holden 45 000(0)
Ivan Ciernik 45 000(0)
Sebastien Centomo 45 000(1)
Cam Severson 45 000(0)
Brian McGrattan 45 000(2)
Chris Kunitz 45 000(3)
Eddie Caron 45 000(2)




Vancouver

ArenaGeneral Motors Place
Capacity18 400
Ticket Price$55,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 719 100
Farm Payroll$1 000 000
Prospect Fees$13 500
Coach$875 000
Games Remaining82
Total Game Expenses$483 020
Projected Expenses$39 607 600
Projected Balance-$39 607 600

Salary Commitment

Year: 2006$31 236 000
Year: 2007$22 064 500
Year: 2008$13 322 000
Year: 2009$6 030 000

Pro Payroll

Alexei Yashin 6 030 000(7)
John LeClair 6 030 000(2)
Brendan Shanahan 4 422 000(3)
Radek Bonk 2 244 500(1)
Petr Sykora 2 211 000(0)
Geoff Sanderson 2 100 000(0)
Dimitri Kalinin 2 000 000(3)
Dan Cloutier 2 000 000(1)
Bryan Berard 1 340 000(1)
Richard Zednik 1 200 000(2)
Scott Gomez 1 200 000(1)
Scott Hartnell 1 075 000(0)
Manny Malhotra 1 072 500(0)
Alexander Auld 850 000(1)
Nolan Baumgartner 847 000(1)
Chuck Kobasew 757 100(0)
Peter Svoboda 715 000(3)
Ryan Kesler 625 000(2)
Nathan Dempsey 550 000(1)
Kevin Bieksa 450 000(2)


Farm Payroll

Jason Krog 112 500(2)
Daniel Paille 75 000(2)
Charlie Stephens 70 000(0)
Marc-André Bernier 60 000(3)
Brad Brown 57 500(0)
Lukas Mensator 55 000(2)
Tomas Mojzis 55 000(2)
Brian Campbell 50 000(1)
Brandon Nolan 50 000(3)
Evgeny Gladskikh 50 000(2)
Stephen Peat 50 000(0)
Phillipe Seydoux 45 000(2)
Eric Boulton 45 000(0)
Mikko Jokela 45 000(0)
Nathan Smith 45 000(1)
Nathan McIver 45 000(3)
Alexei Tezikov 45 000(1)
Mario Scalzo Jr 45 000(2)




Washington

ArenaMCI Center
Capacity19 700
Ticket Price$55,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$23 142 540
Farm Payroll$1 294 855
Prospect Fees$10 500
Coach$650 000
Games Remaining82
Total Game Expenses$306 072
Projected Expenses$25 097 895
Projected Balance-$25 097 895

Salary Commitment

Year: 2006$24 241 595
Year: 2007$18 119 500
Year: 2008$13 152 000
Year: 2009$0 000

Pro Payroll

Daniel Alfredsson 4 355 000(3)
Manny Fernandez 2 579 500(3)
Brian Boucher 1 340 000(1)
Sean Avery 1 315 540(1)
Kris Beech 1 250 000(2)
Ales Hemsky 1 130 000(1)
Brent Burns 1 087 500(3)
Derek Roy 1 087 500(3)
Artem Chubarov 1 035 000(1)
Alez Perezhogin 950 000(2)
Marc-Antoine Pouliot 950 000(1)
R.J. Umberger 950 000(2)
Greg Campbell 850 000(2)
Anthony Stewart 700 000(3)
Michal Rozsival 660 000(2)
Tomas Surovy 652 500(3)
Danny Richmond 650 000(3)
Kevin Klein 650 000(3)
Zach Fitzgerald 500 000(3)
Ian White 450 000(3)


Farm Payroll

Ryan Flinn 85 000(1)
Mike Mottau 80 000(2)
Gregg Naumenko 72 500(2)
Eric Messier 70 000(0)
Josh Langfeld 65 800(0)
Roman Voloshenko 65 000(3)
Andrei Taratukhin 65 000(2)
J-F Fortin 60 555(1)
Steve Kelly 60 500(1)
Jim Dowd 60 000(0)
Colin Forbes 55 000(1)
Clayton Stoner 55 000(3)
Oskari Korpikari 50 000(3)
Owen Fussey 45 500(1)
Doug Janik 45 000(3)
Luke Sellars 45 000(2)
Juha-Matti Tapio-Aalto45 000(3)
Matt Ellison 45 000(3)
Roman Tvrdon 45 000(1)
Adam Munro 45 000(3)
Jon Sim 45 000(3)
Dany Roussin 45 000(2)
Josh Robertson 45 000(3)